Market cap
$13 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
34.6
Div. Yield
0 %
Income Statement ($ Mln) |
Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-08 | Dec-07 | Dec-06 | Dec-05 | Dec-04 | Dec-03 | Dec-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
1.27
|
1.24
|
|||||
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
0.88
|
0.91
|
|||||
|
Gross Profit
|
--
|
--
|
--
|
--
|
0.39
|
0.34
|
|||||
|
Operating Expenses
|
2.81
|
3.49
|
0.09
|
0.00
|
5.61
|
8.95
|
|||||
|
Operating Profit (EBIT)
|
-2.81
|
-3.49
|
-0.09
|
0.00
|
-4.34
|
-7.71
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-2.84
|
-3.49
|
-0.09
|
0.00
|
-5.54
|
-7.90
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax (Net Income)
|
-2.77
|
-3.45
|
-0.09
|
0.00
|
-5.54
|
-7.90
|
|||||
|
Minority Interest
|
-0.11
|
-0.04
|
-0.04
|
-0.04
|
-0.04
|
--
|
|||||
|
Consolidated Profit
|
-2.77
|
-3.45
|
-0.09
|
0.00
|
-5.54
|
-7.90
|
Liabilities ($ Mln) |
Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-08 | Dec-07 | Dec-06 | Dec-05 | Dec-04 | Dec-03 | Dec-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.28
|
0.74
|
0.33
|
0.00
|
-0.12
|
-0.77
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
0.00
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.67
|
0.03
|
0.00
|
0.00
|
0.90
|
2.15
|
|||||
|
Total Liabilities
|
0.28
|
0.73
|
0.33
|
--
|
0.78
|
1.38
|
Cashflow ($ Mln) |
Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-08 | Dec-07 | Dec-06 | Dec-05 | Dec-04 | Dec-03 | Dec-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.46
|
-0.68
|
-0.09
|
0.00
|
-1.16
|
-2.85
|
|||||
|
Cash Flow from Investing Activities
|
0.20
|
-0.27
|
-0.27
|
-0.27
|
-0.27
|
0.00
|
|||||
|
Cash from Financing Activities
|
0.88
|
1.24
|
0.41
|
0.00
|
1.22
|
1.96
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-08 | Dec-07 | Dec-06 | Dec-05 | Dec-04 | Dec-03 | Dec-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.22
|
-0.05
|
--
|
-0.04
|
--
|
--
|
|||||
|
Cash EPS ($)
|
-0.22
|
-0.05
|
--
|
-0.04
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
0.01
|
--
|
-0.04
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-0.12
|
-0.01
|
--
|
-0.01
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-08 | Dec-07 | Dec-06 | Dec-05 | Dec-04 | Dec-03 | Dec-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-1,190.82
|
-646.45
|
-52.99
|
--
|
1,239.63
|
-10,335.29
|
|||||
|
ROE (%)
|
-1,190.82
|
-646.45
|
-52.99
|
--
|
1,239.63
|
-10,335.29
|
|||||
|
ROA (%)
|
-548.65
|
-652.10
|
-25.98
|
--
|
-513.75
|
-381.21
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
-340.76
|
-619.49
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
-435.59
|
-634.78
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-08 | Dec-07 | Dec-06 | Dec-05 | Dec-04 | Dec-03 | Dec-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
0.02
|
-0.32
|
|||||
|
EBIT Growth (%)
|
18.78
|
-3,959.71
|
-3,203.34
|
--
|
43.72
|
--
|
|||||
|
Net Profit Growth (%)
|
19.77
|
-3,913.28
|
-3,151.51
|
--
|
29.79
|
--
|
|||||
|
EPS Growth (%)
|
-3.49
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-08 | Dec-07 | Dec-06 | Dec-05 | Dec-04 | Dec-03 | Dec-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-4.48
|
-20.12
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-45.07
|
93.79
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Close Price ($)
|
0.10
|
0.10
|
--
|
--
|
1.80
|
42.00
|
|||||
|
High Price ($)
|
0.30
|
0.50
|
--
|
--
|
49.50
|
100.50
|
|||||
|
Low Price ($)
|
0.05
|
0.01
|
--
|
--
|
1.80
|
34.50
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-08 | Dec-07 | Dec-06 | Dec-05 | Dec-04 | Dec-03 | Dec-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
-2.00
|
--
|
0.01
|
-0.27
|
--
|
-1.98
|
|||||
|
Current Ratio
|
0.42
|
28.91
|
413.66
|
--
|
0.79
|
0.60
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
--
|
0.25
|
0.15
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-08 | Dec-07 | Dec-06 | Dec-05 | Dec-04 | Dec-03 | Dec-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
5.41
|
20.86
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
1.18
|
0.60
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
47.11
|
76.21
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
301.03
|
235.12
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
229.28
|
159.09
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
118.86
|
152.23
|