Market cap
$52,171 Mln
Revenue (TTM)
$19,604 Mln
P/E Ratio
29.9
P/B Ratio
4.8
Div. Yield
2.1 %
| Diageo plc - ADR | Fomento Economico Mexicano S.A.B. de C.V. - ADR | Compania Cervecerias Unidas S.A. - ADR | Molson Coors Beverage Company (TAP-A) | |
|---|---|---|---|---|
Market cap ($ Mln) |
52,171 | 40,442 | 2,192 | 7,786 |
Revenue ($ Mln) |
19,604 | 48,382 | 2,911,919 | 11,084 |
Net Profit ($ Mln) |
1,733.52 | 1,741.18 | 101,964.70 | -2,306.30 |
Net Margin (%) |
22.38 | 3.60 | 3.50 | -20.81 |
RoE (%) |
15.79 | -95.16 | 5.52 | -22.18 |
Price to Earnings |
29.89 | 23.14 | 19.70 | -- |
Price-To-Book |
4.75 | 3.18 | 1.41 | 0.77 |
Income Statement ($ Mln)
| Diageo plc - ADR | Fomento Economico Mexicano S.A.B. de C.V. - ADR | Compania Cervecerias Unidas S.A. - ADR | Molson Coors Beverage Company (TAP-A) | |
|---|---|---|---|---|
|
Operating Revenue
|
19,603.63 | -- | -- | -- |
|
Cost of Revenue
|
7,946.04 | -- | -- | -- |
|
Gross Profit
|
11,657.59 | -- | -- | -- |
|
Operating Expenses
|
6,098.75 | -- | -- | -- |
|
Operating Profit (EBIT)
|
5,558.84 | -- | -- | -- |
|
Other Income
|
-- | -- | -- | -- |
|
Profit before Tax
|
2,558.86 | -- | -- | -- |
|
Provision for Tax
|
604.79 | -- | -- | -- |
|
Profit after Tax (Net Income)
|
1,733.52 | -- | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -- | -- |
Liabilities ($ Mln)
| Diageo plc - ADR | Fomento Economico Mexicano S.A.B. de C.V. - ADR | Compania Cervecerias Unidas S.A. - ADR | Molson Coors Beverage Company (TAP-A) | |
|---|---|---|---|---|
|
Shareholder's Funds
|
10,871.00 | -- | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- |
|
Non-Current Liabilities
|
23,161.00 | -- | -- | -- |
|
Current Liabilities
|
10,730.00 | -- | -- | -- |
|
Total Liabilities
|
46,845.00 | -- | -- | -- |
Assets ($ Mln)
| Diageo plc - ADR | Fomento Economico Mexicano S.A.B. de C.V. - ADR | Compania Cervecerias Unidas S.A. - ADR | Molson Coors Beverage Company (TAP-A) | |
|---|---|---|---|---|
|
Non-Current Assets
|
29,633.00 | -- | -- | -- |
|
Current Assets
|
17,212.00 | -- | -- | -- |
|
Total Assets
|
46,845.00 | -- | -- | -- |
|
Total Debt*
|
21,511.00 | -- | -- | -- |
|
Net Current Assets
|
6,482.00 | -- | -- | -- |
Cashflow ($ Mln)
| Diageo plc - ADR | Fomento Economico Mexicano S.A.B. de C.V. - ADR | Compania Cervecerias Unidas S.A. - ADR | Molson Coors Beverage Company (TAP-A) | |
|---|---|---|---|---|
|
Cash From Operating Activities
|
4,383.20 | -- | -- | -- |
|
Cash Flow from Investing Activities
|
-980.03 | -- | -- | -- |
|
Cash from Financing Activities
|
-3,776.42 | -- | -- | -- |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- |
Ratios
Profitability Ratios
| Diageo plc - ADR | Fomento Economico Mexicano S.A.B. de C.V. - ADR | Compania Cervecerias Unidas S.A. - ADR | Molson Coors Beverage Company (TAP-A) | |
|---|---|---|---|---|
|
ROCE (%)
|
5.11 | -- | -- | -- |
|
ROE (%)
|
15.79 | -- | -- | -- |
|
ROA (%)
|
3.61 | -- | -- | -- |
|
EBIT Margin (%)
|
-- | -- | -- | -- |
|
Net Margin (%)
|
8.84 | -- | -- | -- |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- |
Growth Ratios
| Diageo plc - ADR | Fomento Economico Mexicano S.A.B. de C.V. - ADR | Compania Cervecerias Unidas S.A. - ADR | Molson Coors Beverage Company (TAP-A) | |
|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.03 | -- | -- | -- |
|
EBIT Growth (%)
|
-- | -- | -- | -- |
|
Net Profit Growth (%)
|
-26.36 | -- | -- | -- |
|
EPS Growth (%)
|
-0.26 | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- |
Valuation Ratios
| Diageo plc - ADR | Fomento Economico Mexicano S.A.B. de C.V. - ADR | Compania Cervecerias Unidas S.A. - ADR | Molson Coors Beverage Company (TAP-A) | |
|---|---|---|---|---|
|
Price / Earnings
|
25.78 | -- | -- | -- |
|
Price / Book Value
|
4.11 | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- |
|
EV/EBITDA
|
10.18 | -- | -- | -- |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- |
Solvency Ratios
| Diageo plc - ADR | Fomento Economico Mexicano S.A.B. de C.V. - ADR | Compania Cervecerias Unidas S.A. - ADR | Molson Coors Beverage Company (TAP-A) | |
|---|---|---|---|---|
|
Debt to Equity
|
1.98 | -- | -- | -- |
|
Short term debt to equity ratio
|
0.24 | -- | -- | -- |
|
Current Ratio
|
1.60 | -- | -- | -- |
|
Quick Ratio
|
0.62 | -- | -- | -- |
|
Interest Coverage
|
5.27 | -- | -- | -- |
Operating Efficiency Ratios
| Diageo plc - ADR | Fomento Economico Mexicano S.A.B. de C.V. - ADR | Compania Cervecerias Unidas S.A. - ADR | Molson Coors Beverage Company (TAP-A) | |
|---|---|---|---|---|
|
Debtors to sales (%)
|
17.96 | -- | -- | -- |
|
Asset Turnover
|
0.41 | -- | -- | -- |
|
Receivable days
|
61.95 | -- | -- | -- |
|
Inventory Days
|
486.94 | -- | -- | -- |
|
Payable days
|
219.44 | -- | -- | -- |
|
Cash Conversion Cycle
|
329.45 | -- | -- | -- |