Market cap
$1,591 Mln
Revenue (TTM)
$864 Mln
P/E Ratio
14
P/B Ratio
0.9
Div. Yield
10 %
Cashflow ($ Mln) |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
365.30
|
266.34
|
503.39
|
560.40
|
140.64
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-8.20
|
-381.77
|
72.82
|
-390.02
|
-19.15
|
|||||
|
Cash from Financing Activities
|
--
|
-344.00
|
96.00
|
-648.15
|
-135.46
|
-109.63
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.57
|
1.12
|
0.56
|
2.30
|
2.61
|
-0.98
|
|||||
|
Cash EPS ($)
|
--
|
1.83
|
1.22
|
2.95
|
3.23
|
-0.19
|
|||||
|
Adjusted Book Value ($)
|
--
|
9.53
|
9.63
|
9.55
|
9.56
|
9.71
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.83
|
1.33
|
2.51
|
2.78
|
1.00
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
1.32
|
-1.06
|
2.20
|
0.57
|
0.82
|
Profitability Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
6.69
|
3.43
|
14.19
|
17.71
|
-5.04
|
|||||
|
ROE (%)
|
6.06
|
11.68
|
5.85
|
24.02
|
31.98
|
-9.55
|
|||||
|
ROA (%)
|
3.03
|
6.50
|
3.33
|
13.76
|
17.08
|
-4.84
|
|||||
|
EBIT Margin (%)
|
23.91
|
30.25
|
24.44
|
36.01
|
47.17
|
-14.81
|
|||||
|
Net Margin (%)
|
13.16
|
23.05
|
12.67
|
41.48
|
43.82
|
-22.65
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-7.73
|
0.09
|
-0.20
|
-0.07
|
0.98
|
-0.14
|
|||||
|
EBIT Growth (%)
|
-28.18
|
35.31
|
-46.00
|
-29.36
|
730.15
|
-192.87
|
|||||
|
Net Profit Growth (%)
|
-39.04
|
98.82
|
-75.69
|
-12.40
|
482.96
|
-470.19
|
|||||
|
EPS Growth (%)
|
-39.14
|
0.99
|
-0.76
|
-0.12
|
3.67
|
-4.72
|
|||||
|
Book Value Growth (%)
|
-5.16
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
14.00
|
8.00
|
17.35
|
3.78
|
3.56
|
-4.73
|
|||||
|
Price / Book Value
|
0.87
|
0.94
|
1.01
|
0.91
|
0.97
|
0.48
|
|||||
|
Dividend Yield (%)
|
10.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
8.41
|
7.02
|
9.38
|
5.38
|
4.48
|
81.59
|
|||||
|
Close Price ($)
|
7.98
|
8.96
|
9.76
|
8.69
|
9.30
|
4.62
|
|||||
|
High Price ($)
|
15.77
|
15.77
|
10.58
|
16.46
|
12.17
|
5.79
|
|||||
|
Low Price ($)
|
7.49
|
8.52
|
6.89
|
7.24
|
4.62
|
2.52
|
|||||
|
Market Cap ($ Cr)
|
1,591.24
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.66
|
0.73
|
0.76
|
0.65
|
0.74
|
0.91
|
|||||
|
Short term debt to equity ratio
|
0.13
|
0.07
|
0.07
|
0.06
|
0.08
|
0.11
|
|||||
|
Current Ratio
|
0.81
|
1.22
|
1.23
|
1.41
|
1.49
|
1.18
|
|||||
|
Quick Ratio
|
0.81
|
1.06
|
1.05
|
1.20
|
1.31
|
1.07
|
|||||
|
Interest Coverage
|
2.20
|
2.88
|
2.09
|
7.13
|
14.22
|
-1.90
|
Operating Efficiency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
10.47
|
12.49
|
2.66
|
3.60
|
5.89
|
|||||
|
Asset Turnover
|
0.23
|
0.28
|
0.26
|
0.33
|
0.39
|
0.21
|
|||||
|
Receivable days
|
--
|
39.97
|
28.91
|
11.97
|
12.01
|
29.86
|
|||||
|
Inventory Days
|
--
|
28.08
|
23.32
|
23.45
|
18.55
|
17.29
|
|||||
|
Payable days
|
--
|
7.64
|
4.50
|
3.59
|
6.73
|
9.98
|
|||||
|
Cash Conversion Cycle
|
--
|
60.41
|
47.73
|
31.82
|
23.83
|
37.18
|