Market cap
$11,160 Mln
Revenue (TTM)
$2,023 Mln
P/E Ratio
15.5
P/B Ratio
1.7
Div. Yield
0.3 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
686.12
|
595.32
|
383.31
|
211.00
|
362.37
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-783.88
|
-600.14
|
-395.68
|
-370.89
|
-265.88
|
|||||
|
Cash from Financing Activities
|
--
|
88.44
|
305.56
|
273.88
|
-41.34
|
-67.13
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
2.84
|
2.58
|
1.41
|
0.52
|
-1.92
|
-0.75
|
|||||
|
Cash EPS ($)
|
2.76
|
3.89
|
2.65
|
1.79
|
-0.61
|
0.37
|
|||||
|
Adjusted Book Value ($)
|
26.31
|
21.39
|
19.01
|
17.32
|
17.43
|
19.57
|
|||||
|
Dividend per Share ($)
|
0.34
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
3.44
|
2.90
|
1.89
|
1.15
|
1.99
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.98
|
0.12
|
-0.14
|
-0.59
|
0.44
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
9.92
|
6.42
|
2.65
|
-9.07
|
-3.31
|
|||||
|
ROE (%)
|
10.90
|
12.64
|
7.80
|
3.11
|
-10.45
|
-3.79
|
|||||
|
ROA (%)
|
6.76
|
8.22
|
5.34
|
2.22
|
-7.54
|
-2.77
|
|||||
|
EBIT Margin (%)
|
39.83
|
31.45
|
31.40
|
19.19
|
5.40
|
23.87
|
|||||
|
Net Margin (%)
|
29.89
|
27.89
|
21.86
|
10.36
|
-40.60
|
-14.42
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
28.52
|
0.40
|
0.31
|
0.16
|
-0.08
|
-0.08
|
|||||
|
EBIT Growth (%)
|
62.91
|
40.12
|
114.24
|
311.86
|
-79.10
|
-12.41
|
|||||
|
Net Profit Growth (%)
|
46.26
|
78.52
|
176.33
|
129.57
|
-160.13
|
-208.99
|
|||||
|
EPS Growth (%)
|
42.48
|
0.83
|
1.74
|
1.27
|
-1.58
|
-2.04
|
|||||
|
Book Value Growth (%)
|
36.01
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
15.50
|
13.90
|
10.54
|
25.18
|
-4.34
|
-12.54
|
|||||
|
Price / Book Value
|
1.69
|
1.68
|
0.78
|
0.75
|
0.48
|
0.48
|
|||||
|
Dividend Yield (%)
|
0.34
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
11.84
|
8.91
|
4.46
|
6.00
|
6.00
|
4.07
|
|||||
|
Close Price ($)
|
31.09
|
35.92
|
14.87
|
12.97
|
8.36
|
9.35
|
|||||
|
High Price ($)
|
50.67
|
37.59
|
19.06
|
13.71
|
12.49
|
14.48
|
|||||
|
Low Price ($)
|
19.62
|
13.29
|
9.72
|
8.12
|
5.06
|
7.46
|
|||||
|
Market Cap ($ Cr)
|
11,160.07
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.22
|
0.30
|
0.24
|
0.19
|
0.16
|
0.14
|
|||||
|
Short term debt to equity ratio
|
0.03
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
1.31
|
1.83
|
3.60
|
3.39
|
3.00
|
3.52
|
|||||
|
Quick Ratio
|
0.85
|
1.46
|
2.92
|
2.53
|
2.06
|
2.66
|
|||||
|
Interest Coverage
|
28.92
|
20.67
|
20.64
|
6.36
|
1.34
|
3.33
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.26
|
15.06
|
8.31
|
9.89
|
7.69
|
5.38
|
|||||
|
Asset Turnover
|
0.23
|
0.29
|
0.24
|
0.21
|
0.19
|
0.19
|
|||||
|
Receivable days
|
--
|
38.35
|
28.98
|
30.19
|
24.68
|
20.81
|
|||||
|
Inventory Days
|
--
|
103.04
|
163.41
|
107.29
|
98.40
|
96.07
|
|||||
|
Payable days
|
--
|
56.06
|
65.35
|
41.52
|
38.08
|
38.19
|
|||||
|
Cash Conversion Cycle
|
--
|
85.33
|
127.04
|
95.96
|
85.00
|
78.69
|