Market cap
$38 Mln
Revenue (TTM)
$37 Mln
P/E Ratio
82
P/B Ratio
1
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1.76
|
6.66
|
0.26
|
-9.52
|
6.03
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.56
|
-0.22
|
-0.33
|
-0.24
|
31.73
|
|||||
|
Cash from Financing Activities
|
--
|
0.02
|
0.04
|
-0.21
|
0.02
|
-39.68
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.02
|
0.14
|
0.11
|
-0.06
|
0.16
|
0.28
|
|||||
|
Cash EPS ($)
|
--
|
0.17
|
0.14
|
-0.02
|
0.23
|
0.36
|
|||||
|
Adjusted Book Value ($)
|
--
|
1.85
|
1.62
|
1.60
|
1.62
|
1.54
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.08
|
0.29
|
0.01
|
-0.41
|
0.26
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.05
|
0.27
|
-0.01
|
-0.41
|
0.22
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
7.85
|
6.91
|
-3.36
|
10.12
|
12.14
|
|||||
|
ROE (%)
|
1.16
|
7.95
|
7.04
|
-3.44
|
10.43
|
12.45
|
|||||
|
ROA (%)
|
0.68
|
6.03
|
5.15
|
-2.52
|
6.89
|
7.67
|
|||||
|
EBIT Margin (%)
|
1.48
|
8.87
|
10.86
|
-3.86
|
5.34
|
3.10
|
|||||
|
Net Margin (%)
|
1.34
|
8.84
|
7.38
|
-3.93
|
10.77
|
18.38
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-3.25
|
0.02
|
0.09
|
-0.08
|
0.02
|
0.05
|
|||||
|
EBIT Growth (%)
|
-85.14
|
-16.92
|
406.96
|
-166.65
|
75.58
|
-64.59
|
|||||
|
Net Profit Growth (%)
|
-90.41
|
21.99
|
304.58
|
-133.65
|
-40.30
|
1,682.50
|
|||||
|
EPS Growth (%)
|
-90.60
|
0.22
|
3.04
|
-1.34
|
-0.40
|
16.72
|
|||||
|
Book Value Growth (%)
|
-0.44
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
82.00
|
35.03
|
30.43
|
-23.33
|
7.67
|
10.81
|
|||||
|
Price / Book Value
|
0.96
|
2.61
|
2.13
|
0.81
|
0.78
|
1.94
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
44.84
|
23.27
|
13.05
|
-46.05
|
4.61
|
15.00
|
|||||
|
Close Price ($)
|
1.93
|
4.83
|
3.44
|
1.29
|
1.26
|
2.98
|
|||||
|
High Price ($)
|
5.34
|
5.34
|
3.69
|
1.79
|
3.00
|
5.97
|
|||||
|
Low Price ($)
|
1.89
|
2.57
|
1.08
|
1.09
|
1.21
|
2.81
|
|||||
|
Market Cap ($ Cr)
|
38.26
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
0.01
|
0.02
|
0.03
|
0.03
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
3.58
|
4.52
|
3.08
|
3.41
|
3.35
|
2.17
|
|||||
|
Quick Ratio
|
2.69
|
3.90
|
2.68
|
2.70
|
2.55
|
1.88
|
|||||
|
Interest Coverage
|
-2.74
|
22.25
|
37.34
|
-8.06
|
6.95
|
20.79
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
29.14
|
30.02
|
33.05
|
35.23
|
31.13
|
26.07
|
|||||
|
Asset Turnover
|
0.51
|
0.68
|
0.70
|
0.64
|
0.64
|
0.42
|
|||||
|
Receivable days
|
--
|
114.16
|
119.36
|
125.98
|
103.59
|
89.56
|
|||||
|
Inventory Days
|
--
|
153.65
|
172.65
|
204.59
|
184.42
|
256.97
|
|||||
|
Payable days
|
--
|
66.69
|
61.73
|
53.15
|
66.50
|
60.20
|
|||||
|
Cash Conversion Cycle
|
--
|
201.12
|
230.28
|
277.42
|
221.51
|
286.33
|