Market cap
$4,866 Mln
Revenue (TTM)
$4,265 Mln
P/E Ratio
71.5
P/B Ratio
1.9
Div. Yield
1.2 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
832.29
|
737.18
|
660.27
|
977.76
|
993.93
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1,380.12
|
-99.74
|
-508.58
|
-553.14
|
-253.05
|
|||||
|
Cash from Financing Activities
|
--
|
73.09
|
-203.55
|
-551.42
|
-498.94
|
-642.65
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
1.14
|
1.03
|
2.43
|
2.58
|
5.08
|
6.36
|
|||||
|
Cash EPS ($)
|
0.88
|
6.80
|
8.16
|
8.17
|
10.42
|
11.14
|
|||||
|
Adjusted Book Value ($)
|
33.17
|
31.53
|
31.06
|
28.58
|
30.31
|
22.19
|
|||||
|
Dividend per Share ($)
|
1.18
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
10.76
|
10.94
|
9.77
|
14.03
|
13.10
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
9.46
|
8.36
|
3.13
|
5.75
|
9.86
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.42
|
3.19
|
3.46
|
7.30
|
10.97
|
|||||
|
ROE (%)
|
0.01
|
3.52
|
8.15
|
8.61
|
18.64
|
34.06
|
|||||
|
ROA (%)
|
1.07
|
1.15
|
2.52
|
2.67
|
5.56
|
8.19
|
|||||
|
EBIT Margin (%)
|
12.42
|
11.78
|
11.10
|
10.82
|
16.54
|
18.37
|
|||||
|
Net Margin (%)
|
2.07
|
2.23
|
4.41
|
4.68
|
8.21
|
10.93
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
19.25
|
-0.04
|
0.00
|
-0.14
|
-0.02
|
0.67
|
|||||
|
EBIT Growth (%)
|
-7.44
|
2.47
|
2.42
|
-43.47
|
-12.07
|
3,688.16
|
|||||
|
Net Profit Growth (%)
|
-99.78
|
-51.29
|
-5.83
|
-50.78
|
-26.65
|
407.87
|
|||||
|
EPS Growth (%)
|
-69.52
|
-0.58
|
-0.06
|
-0.49
|
-0.20
|
4.09
|
|||||
|
Book Value Growth (%)
|
-14.74
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
71.48
|
38.46
|
20.52
|
18.38
|
7.46
|
6.22
|
|||||
|
Price / Book Value
|
1.90
|
1.26
|
1.61
|
1.66
|
1.25
|
1.78
|
|||||
|
Dividend Yield (%)
|
1.18
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
7.57
|
7.07
|
7.15
|
7.24
|
4.42
|
4.21
|
|||||
|
Close Price ($)
|
46.15
|
39.72
|
49.94
|
47.36
|
37.86
|
39.55
|
|||||
|
High Price ($)
|
66.75
|
54.49
|
56.43
|
54.83
|
56.79
|
52.88
|
|||||
|
Low Price ($)
|
32.00
|
25.46
|
36.13
|
36.74
|
28.73
|
29.61
|
|||||
|
Market Cap ($ Cr)
|
4,866.21
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.93
|
1.44
|
1.54
|
1.56
|
1.43
|
1.71
|
|||||
|
Short term debt to equity ratio
|
0.06
|
0.06
|
0.07
|
0.23
|
0.06
|
0.07
|
|||||
|
Current Ratio
|
2.07
|
2.06
|
2.62
|
1.14
|
1.99
|
2.06
|
|||||
|
Quick Ratio
|
1.35
|
1.37
|
2.00
|
0.81
|
1.52
|
1.59
|
|||||
|
Interest Coverage
|
2.34
|
1.93
|
3.11
|
3.43
|
5.44
|
5.61
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.60
|
12.88
|
12.72
|
14.26
|
11.61
|
12.47
|
|||||
|
Asset Turnover
|
0.52
|
0.52
|
0.57
|
0.57
|
0.68
|
0.75
|
|||||
|
Receivable days
|
--
|
47.60
|
49.30
|
50.60
|
44.53
|
39.82
|
|||||
|
Inventory Days
|
--
|
64.54
|
53.42
|
51.58
|
47.66
|
42.01
|
|||||
|
Payable days
|
--
|
74.07
|
79.99
|
92.92
|
86.12
|
78.58
|
|||||
|
Cash Conversion Cycle
|
--
|
38.08
|
22.73
|
9.25
|
6.07
|
3.26
|