Market cap
$2,121 Mln
Revenue (TTM)
$10,853 Mln
P/E Ratio
--
P/B Ratio
18.8
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1,400.00
|
1,597.00
|
1,032.00
|
-728.00
|
1,426.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-595.00
|
-454.00
|
-2,145.00
|
-303.00
|
409.00
|
|||||
|
Cash from Financing Activities
|
--
|
-742.00
|
-868.00
|
1,475.00
|
-474.00
|
-1,513.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-1,505.00
|
322.00
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-2.96
|
0.42
|
-0.12
|
-1.62
|
-0.62
|
-2.60
|
|||||
|
Cash EPS ($)
|
--
|
3.68
|
3.28
|
1.84
|
2.74
|
1.17
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
3.78
|
4.29
|
2.83
|
-2.01
|
3.92
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
2.71
|
3.39
|
2.08
|
-2.75
|
3.14
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.76
|
-0.22
|
-2.86
|
-1.05
|
-4.01
|
|||||
|
ROE (%)
|
--
|
-17.14
|
4.00
|
69.08
|
61.98
|
-332.05
|
|||||
|
ROA (%)
|
-3.57
|
0.59
|
-0.17
|
-2.23
|
-0.82
|
-3.14
|
|||||
|
EBIT Margin (%)
|
8.06
|
19.20
|
19.40
|
18.51
|
18.27
|
20.25
|
|||||
|
Net Margin (%)
|
-10.12
|
1.53
|
-0.48
|
-6.76
|
-2.50
|
-11.30
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.09
|
0.07
|
0.10
|
0.08
|
-0.04
|
0.05
|
|||||
|
EBIT Growth (%)
|
-56.81
|
5.57
|
15.18
|
9.23
|
-13.11
|
30.08
|
|||||
|
Net Profit Growth (%)
|
-845.27
|
441.30
|
92.23
|
-163.11
|
76.27
|
-69.59
|
|||||
|
EPS Growth (%)
|
-1,242.86
|
4.43
|
0.92
|
-1.61
|
0.76
|
-0.67
|
|||||
|
Book Value Growth (%)
|
-128.74
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
16.40
|
-65.18
|
-4.95
|
-10.10
|
-10.60
|
|||||
|
Price / Book Value
|
18.78
|
-4.66
|
-2.34
|
-2.87
|
-3.28
|
-295.67
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
10.29
|
7.07
|
7.54
|
8.45
|
7.81
|
9.87
|
|||||
|
Close Price ($)
|
4.93
|
6.95
|
8.06
|
8.02
|
6.28
|
27.61
|
|||||
|
High Price ($)
|
8.69
|
8.69
|
11.46
|
10.23
|
28.08
|
34.80
|
|||||
|
Low Price ($)
|
4.57
|
4.25
|
3.96
|
5.57
|
4.00
|
20.92
|
|||||
|
Market Cap ($ Cr)
|
2,120.53
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-11.22
|
-38.35
|
-17.06
|
-21.91
|
-30.01
|
-667.76
|
|||||
|
Short term debt to equity ratio
|
-0.50
|
-0.54
|
-2.14
|
-0.44
|
-0.62
|
-1.47
|
|||||
|
Current Ratio
|
1.44
|
1.47
|
0.86
|
1.30
|
1.08
|
1.08
|
|||||
|
Quick Ratio
|
1.08
|
1.08
|
0.62
|
0.94
|
0.80
|
0.89
|
|||||
|
Interest Coverage
|
0.54
|
1.23
|
1.35
|
1.22
|
1.01
|
1.20
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.85
|
22.86
|
22.23
|
22.82
|
22.03
|
21.05
|
|||||
|
Asset Turnover
|
0.35
|
0.39
|
0.36
|
0.33
|
0.30
|
0.28
|
|||||
|
Receivable days
|
--
|
79.82
|
78.51
|
79.00
|
80.14
|
72.58
|
|||||
|
Inventory Days
|
--
|
195.23
|
206.06
|
187.98
|
160.92
|
159.21
|
|||||
|
Payable days
|
--
|
76.06
|
90.26
|
88.49
|
71.69
|
56.76
|
|||||
|
Cash Conversion Cycle
|
--
|
198.99
|
194.31
|
178.48
|
169.37
|
175.03
|