Market cap
$7,214 Mln
Revenue (TTM)
$1,462 Mln
P/E Ratio
28.4
P/B Ratio
5.8
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
898.00
|
392.80
|
287.60
|
190.70
|
323.70
|
294.80
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-263.40
|
-234.00
|
-281.90
|
57.40
|
-173.20
|
|||||
|
Cash from Financing Activities
|
-93.40
|
-207.80
|
-68.60
|
-185.00
|
-86.50
|
-21.90
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
1.08
|
0.13
|
-0.09
|
-0.10
|
0.21
|
-0.12
|
|||||
|
Cash EPS ($)
|
1.38
|
0.44
|
0.25
|
0.19
|
0.50
|
0.17
|
|||||
|
Adjusted Book Value ($)
|
2.41
|
1.32
|
1.15
|
1.41
|
1.40
|
1.17
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
1.13
|
0.49
|
0.42
|
0.28
|
0.48
|
0.44
|
|||||
|
Free Cash Flow per Share ($)
|
0.39
|
0.15
|
0.03
|
-0.15
|
0.11
|
0.02
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
51.00
|
7.77
|
-5.05
|
-4.72
|
10.13
|
-5.26
|
|||||
|
ROE (%)
|
57.88
|
11.14
|
-7.38
|
-6.98
|
16.11
|
-9.06
|
|||||
|
ROA (%)
|
33.10
|
4.78
|
-2.85
|
-2.83
|
5.95
|
-3.60
|
|||||
|
EBIT Margin (%)
|
--
|
9.84
|
-6.56
|
-7.16
|
25.30
|
9.99
|
|||||
|
Net Margin (%)
|
58.12
|
11.10
|
-8.20
|
-11.05
|
18.86
|
-12.33
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.60
|
0.18
|
0.30
|
-0.19
|
0.16
|
0.02
|
|||||
|
EBIT Growth (%)
|
--
|
276.27
|
-19.24
|
-122.96
|
193.31
|
421.50
|
|||||
|
Net Profit Growth (%)
|
736.16
|
259.07
|
3.44
|
-147.51
|
277.30
|
-7.89
|
|||||
|
EPS Growth (%)
|
7.42
|
2.37
|
0.04
|
-1.47
|
2.76
|
-0.08
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
8.04
|
19.27
|
-15.51
|
-10.01
|
7.26
|
-18.67
|
|||||
|
Price / Book Value
|
3.61
|
1.88
|
1.27
|
0.70
|
1.07
|
1.88
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
6.83
|
6.28
|
5.49
|
2.57
|
7.06
|
|||||
|
Close Price ($)
|
8.71
|
2.48
|
1.46
|
0.98
|
1.50
|
2.19
|
|||||
|
High Price ($)
|
9.59
|
3.25
|
1.61
|
2.02
|
2.40
|
2.40
|
|||||
|
Low Price ($)
|
2.51
|
1.09
|
0.82
|
0.61
|
1.01
|
0.39
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.38
|
0.51
|
0.42
|
0.53
|
0.66
|
|||||
|
Short term debt to equity ratio
|
--
|
0.00
|
0.00
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
1.32
|
1.39
|
1.54
|
2.21
|
3.97
|
2.64
|
|||||
|
Quick Ratio
|
0.92
|
0.79
|
0.98
|
1.53
|
3.39
|
2.05
|
|||||
|
Interest Coverage
|
--
|
7.71
|
-7.38
|
-2.37
|
6.16
|
1.18
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.59
|
2.34
|
2.17
|
2.63
|
4.04
|
12.74
|
|||||
|
Asset Turnover
|
0.57
|
0.43
|
0.35
|
0.26
|
0.32
|
0.29
|
|||||
|
Receivable days
|
3.75
|
7.64
|
7.66
|
13.90
|
27.46
|
31.22
|
|||||
|
Inventory Days
|
72.08
|
65.54
|
64.66
|
68.46
|
61.93
|
69.66
|
|||||
|
Payable days
|
19.57
|
26.28
|
32.89
|
35.95
|
29.83
|
27.86
|
|||||
|
Cash Conversion Cycle
|
56.26
|
46.90
|
39.43
|
46.41
|
59.56
|
73.02
|