Arogo Capital Acquisition Corp Unit (AOGOU) Financials
$8.50
$0.00 (0.00%)As on 28-Sep-2026 16:00EDT
Market cap
$-- Mln
Revenue (TTM)
$1 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Income Statement ($ Mln) |
Dec-25 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cost of Revenue
|
--
|
--
|
1.46
|
--
|
--
|
--
|
|||||
|
Gross Profit
|
--
|
--
|
-1.46
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
--
|
1.36
|
1.66
|
0.15
|
--
|
--
|
|||||
|
Operating Profit (EBIT)
|
--
|
-1.36
|
-1.66
|
-0.15
|
--
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.19
|
1.76
|
-0.56
|
-0.15
|
--
|
--
|
|||||
|
Provision for Tax
|
--
|
0.30
|
0.17
|
0.00
|
--
|
--
|
|||||
|
Profit after Tax (Net Income)
|
0.19
|
1.46
|
-0.73
|
-0.15
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
--
|
--
|
Liabilities ($ Mln) |
Dec-25 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-9.41
|
11.90
|
101.46
|
102.19
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
3.62
|
3.62
|
3.62
|
3.62
|
--
|
--
|
|||||
|
Current Liabilities
|
26.58
|
4.04
|
0.99
|
0.24
|
--
|
--
|
|||||
|
Total Liabilities
|
20.84
|
19.56
|
106.08
|
106.05
|
--
|
--
|
Assets ($ Mln) |
Dec-25 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
20.26
|
19.19
|
105.94
|
105.05
|
--
|
--
|
|||||
|
Current Assets
|
0.58
|
0.37
|
0.13
|
1.00
|
--
|
--
|
|||||
|
Total Assets
|
20.79
|
19.56
|
106.08
|
106.05
|
--
|
--
|
|||||
|
Total Debt*
|
1.93
|
1.49
|
0.07
|
0.05
|
--
|
--
|
|||||
|
Net Current Assets
|
--
|
-3.67
|
-0.86
|
0.76
|
--
|
--
|
Cashflow ($ Mln) |
Dec-25 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.33
|
-1.22
|
-1.13
|
-0.03
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-0.07
|
89.88
|
0.21
|
-105.05
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
0.44
|
-88.63
|
0.00
|
106.05
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
43.53
|
0.30
|
-0.24
|
-0.06
|
--
|
--
|
|||||
|
Cash EPS ($)
|
43.53
|
0.30
|
-0.24
|
-0.06
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
-2,137.94
|
2.46
|
32.95
|
39.39
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-74.31
|
-0.25
|
-0.37
|
-0.01
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
-74.31
|
-0.25
|
-0.37
|
-0.01
|
--
|
--
|
Profitability Ratios |
Dec-25 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.54
|
-0.71
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
2.58
|
-0.71
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
--
|
2.33
|
-0.68
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
139.78
|
-1,007.64
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
--
|
301.27
|
-393.11
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
--
|
2.28
|
-3.15
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
0.20
|
37.46
|
-43.04
|
-176.33
|
--
|
--
|
|||||
|
Price / Book Value
|
0.00
|
4.60
|
0.31
|
0.25
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
11.84
|
27.00
|
543.13
|
--
|
--
|
|||||
|
Close Price ($)
|
8.50
|
11.31
|
10.15
|
10.01
|
--
|
--
|
|||||
|
High Price ($)
|
8.50
|
11.31
|
10.18
|
10.02
|
--
|
--
|
|||||
|
Low Price ($)
|
8.50
|
--
|
9.94
|
9.96
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-0.21
|
0.13
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
-0.21
|
0.13
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Current Ratio
|
0.02
|
0.09
|
0.14
|
4.18
|
--
|
--
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
--
|
--
|
-4.02
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Dec-25 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
7.72
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|