Everest Consolidator Acquisition Corporation (MNTN-UN) Peer Comparison
$11.03
$0.00 (0.00%)As on 28-Jan-2025 09:30EDT
Market cap
$-- Mln
Revenue (TTM)
$5 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
| Everest Consolidator Acquisition Corporation (MNTN-UN) | Compass Diversified Holdings (CODI) | Tiptree (TIPT) | Cannae Holdings (CNNE) | Frp Holdings Ord (FRPH) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
-- | 869 | 689 | 686 | 433 |
Revenue ($ Mln) |
5 | 1,798 | -1,012 | 409 | 43 |
Net Profit ($ Mln) |
-5.29 | -73.56 | 413.81 | -156.00 | 0.10 |
Net Margin (%) |
-111.50 | -4.09 | -40.90 | -38.18 | 0.22 |
RoE (%) |
-5.59 | -11.55 | 61.21 | -14.57 | 0.18 |
Price to Earnings |
-- | -- | -- | -- | 2,259.00 |
Price-To-Book |
-- | 12.91 | 0.76 | 0.72 | 0.99 |
Income Statement ($ Mln)
| Everest Consolidator Acquisition Corporation (MNTN-UN) | Compass Diversified Holdings (CODI) | Tiptree (TIPT) | Cannae Holdings (CNNE) | Frp Holdings Ord (FRPH) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4.75 | 1,689.92 | 1,649.03 | 570.00 | 41.51 |
|
Cost of Revenue
|
2.37 | 1,015.20 | 601.79 | 527.00 | 3.65 |
|
Gross Profit
|
-- | 674.72 | 1,047.24 | 43.00 | 37.86 |
|
Operating Expenses
|
10.12 | 744.13 | 964.18 | 161.90 | 26.16 |
|
Operating Profit (EBIT)
|
-9.84 | -69.41 | 83.05 | -118.90 | 11.70 |
|
Other Income
|
0.00 | -4.99 | -- | -362.60 | 0.63 |
|
Profit before Tax
|
-3.66 | -266.45 | 83.05 | -401.10 | 6.40 |
|
Provision for Tax
|
1.64 | 8.20 | 43.06 | -77.00 | 1.52 |
|
Profit after Tax (Net Income)
|
-5.29 | 108.65 | 13.95 | -313.40 | 5.30 |
|
Minority Interest
|
0.00 | 225.04 | 272.42 | -3.90 | 37.07 |
|
Consolidated Profit
|
-1.59 | 36.39 | -8.27 | -428.10 | 4.57 |
Liabilities ($ Mln)
| Everest Consolidator Acquisition Corporation (MNTN-UN) | Compass Diversified Holdings (CODI) | Tiptree (TIPT) | Cannae Holdings (CNNE) | Frp Holdings Ord (FRPH) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
59.35 | 929.66 | 416.87 | 2,324.50 | 414.52 |
|
Minority Interest
|
0.00 | 225.04 | 272.42 | -3.90 | 37.07 |
|
Non-Current Liabilities
|
83.54 | 307.75 | 264.14 | 270.00 | 251.06 |
|
Current Liabilities
|
25.82 | 2,160.97 | 4,298.61 | 107.50 | 10.13 |
|
Total Liabilities
|
148.66 | 3,325.14 | 5,139.31 | 2,686.70 | 709.17 |
Assets ($ Mln)
| Everest Consolidator Acquisition Corporation (MNTN-UN) | Compass Diversified Holdings (CODI) | Tiptree (TIPT) | Cannae Holdings (CNNE) | Frp Holdings Ord (FRPH) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
85.14 | 2,056.10 | 1,252.41 | 2,509.40 | 547.73 |
|
Current Assets
|
0.04 | 1,269.05 | 3,886.90 | 177.30 | 161.44 |
|
Total Assets
|
148.66 | 3,325.14 | 5,139.31 | 2,686.70 | 709.17 |
|
Total Debt*
|
4.75 | 3,333.76 | 442.81 | 274.20 | 178.71 |
|
Net Current Assets
|
-25.78 | 1,291.46 | -- | 69.80 | 152.18 |
Cashflow ($ Mln)
| Everest Consolidator Acquisition Corporation (MNTN-UN) | Compass Diversified Holdings (CODI) | Tiptree (TIPT) | Cannae Holdings (CNNE) | Frp Holdings Ord (FRPH) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-3.05 | 78.08 | 71.45 | -87.80 | 32.97 |
|
Cash Flow from Investing Activities
|
-- | 570.50 | -244.67 | 53.10 | -48.75 |
|
Cash from Financing Activities
|
-34.88 | -260.16 | 113.41 | -106.80 | -4.17 |
|
Net Cash Inflow / Outflow
|
-- | -98.13 | 357.40 | 161.90 | 15.98 |
Ratios
Profitability Ratios
| Everest Consolidator Acquisition Corporation (MNTN-UN) | Compass Diversified Holdings (CODI) | Tiptree (TIPT) | Cannae Holdings (CNNE) | Frp Holdings Ord (FRPH) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-6.62 | 3.12 | 1.79 | -11.16 | 0.87 |
|
ROE (%)
|
-5.59 | 12.02 | 3.43 | -12.43 | 1.23 |
|
ROA (%)
|
-3.43 | 3.19 | 0.30 | -10.78 | 0.75 |
|
EBIT Margin (%)
|
-281.41 | -- | -- | -- | -- |
|
Net Margin (%)
|
-111.50 | 6.43 | 0.85 | -54.98 | 12.77 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Everest Consolidator Acquisition Corporation (MNTN-UN) | Compass Diversified Holdings (CODI) | Tiptree (TIPT) | Cannae Holdings (CNNE) | Frp Holdings Ord (FRPH) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | -0.04 | 0.18 | -0.14 | 0.11 |
|
EBIT Growth (%)
|
-62.63 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
12.94 | 283.45 | 268.61 | 26.79 | 16.14 |
|
EPS Growth (%)
|
-11.59 | 2.79 | 2.66 | 0.19 | 0.16 |
|
Book Value Growth (%)
|
-36.86 | -- | -- | -- | -- |
Valuation Ratios
| Everest Consolidator Acquisition Corporation (MNTN-UN) | Compass Diversified Holdings (CODI) | Tiptree (TIPT) | Cannae Holdings (CNNE) | Frp Holdings Ord (FRPH) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-21.62 | 14.97 | 51.30 | -4.36 | 224.17 |
|
Price / Book Value
|
1.68 | 1.75 | 1.72 | 0.59 | 2.87 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
50.01 | -61.80 | -0.84 | -10.07 | 55.78 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Everest Consolidator Acquisition Corporation (MNTN-UN) | Compass Diversified Holdings (CODI) | Tiptree (TIPT) | Cannae Holdings (CNNE) | Frp Holdings Ord (FRPH) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 3.59 | 1.06 | 0.12 | 0.43 |
|
Short term debt to equity ratio
|
0.08 | 1.80 | 0.47 | 0.01 | 0.00 |
|
Current Ratio
|
0.00 | 0.59 | 0.90 | 1.65 | 15.93 |
|
Quick Ratio
|
0.00 | 0.35 | 1.58 | -- | -- |
|
Interest Coverage
|
-7.42 | -1.35 | 4.00 | -10.57 | 2.48 |
Operating Efficiency Ratios
| Everest Consolidator Acquisition Corporation (MNTN-UN) | Compass Diversified Holdings (CODI) | Tiptree (TIPT) | Cannae Holdings (CNNE) | Frp Holdings Ord (FRPH) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.00 | 10.96 | 101.77 | 4.56 | 7.28 |
|
Asset Turnover
|
0.03 | 0.50 | 0.36 | 0.20 | 0.06 |
|
Receivable days
|
-- | 42.03 | 297.58 | 8.94 | 22.20 |
|
Inventory Days
|
-- | 194.99 | -1,581.50 | -5.85 | 14,657.90 |
|
Payable days
|
-- | 30.18 | 333.74 | 18.30 | 715.69 |
|
Cash Conversion Cycle
|
-- | 206.84 | -1,617.67 | -14.48 | 14,143.96 |