Market cap
$114 Mln
Revenue (TTM)
$414 Mln
P/E Ratio
1.5
P/B Ratio
64.3
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
14.11
|
37.30
|
70.92
|
68.29
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-28.83
|
-23.70
|
-17.09
|
-12.07
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-13.63
|
58.04
|
-40.51
|
-46.95
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.52
|
0.42
|
-1.03
|
-0.09
|
-0.15
|
--
|
|||||
|
Cash EPS ($)
|
--
|
0.59
|
-0.87
|
0.05
|
0.00
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
-2.17
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.14
|
0.38
|
0.63
|
0.61
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.17
|
0.13
|
0.47
|
0.43
|
--
|
Profitability Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
16.98
|
-48.61
|
-5.57
|
--
|
--
|
|||||
|
ROE (%)
|
229.49
|
-221.90
|
68.88
|
4.18
|
--
|
--
|
|||||
|
ROA (%)
|
7.50
|
9.22
|
-24.55
|
-3.00
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
25.03
|
21.27
|
-2.08
|
18.21
|
11.17
|
--
|
|||||
|
Net Margin (%)
|
12.61
|
10.38
|
-24.62
|
-3.15
|
-5.24
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-4.80
|
0.00
|
0.24
|
0.02
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
736.18
|
1,123.03
|
-114.12
|
66.43
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
467.96
|
142.18
|
-865.47
|
38.59
|
--
|
--
|
|||||
|
EPS Growth (%)
|
428.98
|
1.41
|
-10.10
|
0.39
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
512.28
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
1.53
|
12.48
|
-9.49
|
-112.32
|
-65.32
|
--
|
|||||
|
Price / Book Value
|
64.34
|
-564.11
|
-25.59
|
-4.59
|
-4.55
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
22.67
|
7.44
|
172.73
|
21.13
|
29.01
|
--
|
|||||
|
Close Price ($)
|
3.62
|
5.25
|
9.75
|
10.40
|
9.85
|
--
|
|||||
|
High Price ($)
|
7.75
|
10.20
|
11.98
|
10.43
|
9.86
|
--
|
|||||
|
Low Price ($)
|
3.50
|
4.45
|
7.99
|
8.99
|
9.84
|
--
|
|||||
|
Market Cap ($ Cr)
|
113.95
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
5.60
|
-303.86
|
-6.77
|
-1.78
|
-1.72
|
--
|
|||||
|
Short term debt to equity ratio
|
1.76
|
-273.67
|
-2.26
|
-0.45
|
-0.41
|
--
|
|||||
|
Current Ratio
|
1.47
|
0.81
|
1.59
|
0.77
|
0.69
|
--
|
|||||
|
Quick Ratio
|
0.99
|
0.54
|
1.16
|
0.50
|
0.43
|
--
|
|||||
|
Interest Coverage
|
2.09
|
3.38
|
-0.10
|
1.15
|
0.87
|
--
|
Operating Efficiency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
41.26
|
37.39
|
25.18
|
34.94
|
30.21
|
--
|
|||||
|
Asset Turnover
|
0.59
|
0.89
|
1.00
|
0.95
|
--
|
--
|
|||||
|
Receivable days
|
--
|
114.25
|
97.62
|
117.87
|
110.33
|
--
|
|||||
|
Inventory Days
|
--
|
188.96
|
150.81
|
168.46
|
166.85
|
--
|
|||||
|
Payable days
|
--
|
162.57
|
162.29
|
232.84
|
241.82
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
140.64
|
86.14
|
53.50
|
35.37
|
--
|