Market cap
$114 Mln
Revenue (TTM)
$414 Mln
P/E Ratio
1.5
P/B Ratio
64.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 7.59 | 7.25 | -4.80 | 12.03 | -- |
| EBIT | -30.87 | 33.11 | 736.18 | 55.78 | -- |
| Net Profit | -69.62 | -63.73 | 467.96 | 60.85 | -- |
| EPS | -70.37 | -63.64 | 428.98 | 64.42 | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| 12.47 | -- | 25.03 | 21.27 | -2.08 |
| Net Margin
| -- | -- | 12.61 | -- | -- |
| Return on equity
| -49.61 | -- | 229.49 | -221.90 | 68.88 |
| Return on Capital
| -12.40 | -- | -- | 16.98 | -48.61 |
| Return on Assets
| -6.11 | -- | 7.50 | 9.22 | -24.55 |
| Debt to Equity (x)
| -- | -- | 5.60 | -303.86 | -6.77 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Procaps Group SA (PROC)
|
--
|
16.98
|
-48.61
|
-5.57
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
229.49
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Procaps Group SA (PROC)
|
229.49
|
-221.90
|
68.88
|
4.18
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
7.50
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Procaps Group SA (PROC)
|
7.50
|
9.22
|
-24.55
|
-3.00
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
25.03
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Procaps Group SA (PROC)
|
25.03
|
21.27
|
-2.08
|
18.21
|
11.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
12.61
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Procaps Group SA (PROC)
|
12.61
|
10.38
|
-24.62
|
-3.15
|
-5.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Procaps Group SA (PROC)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-4.80
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Procaps Group SA (PROC)
|
-4.80
|
0.00
|
0.24
|
0.02
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
736.18
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Procaps Group SA (PROC)
|
736.18
|
1,123.03
|
-114.12
|
66.43
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
467.96
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Procaps Group SA (PROC)
|
467.96
|
142.18
|
-865.47
|
38.59
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
428.98
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Procaps Group SA (PROC)
|
428.98
|
1.41
|
-10.10
|
0.39
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
512.28
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Procaps Group SA (PROC)
|
512.28
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
5.60
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Procaps Group SA (PROC)
|
5.60
|
-303.86
|
-6.77
|
-1.78
|
-1.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
1.76
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Procaps Group SA (PROC)
|
1.76
|
-273.67
|
-2.26
|
-0.45
|
-0.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.47
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Procaps Group SA (PROC)
|
1.47
|
0.81
|
1.59
|
0.77
|
0.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
0.99
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Procaps Group SA (PROC)
|
0.99
|
0.54
|
1.16
|
0.50
|
0.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
2.09
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Procaps Group SA (PROC)
|
2.09
|
3.38
|
-0.10
|
1.15
|
0.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
41.26
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Procaps Group SA (PROC)
|
41.26
|
37.39
|
25.18
|
34.94
|
30.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.59
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Procaps Group SA (PROC)
|
0.59
|
0.89
|
1.00
|
0.95
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Procaps Group SA (PROC)
|
--
|
114.25
|
97.62
|
117.87
|
110.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Procaps Group SA (PROC)
|
--
|
188.96
|
150.81
|
168.46
|
166.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Procaps Group SA (PROC)
|
--
|
162.57
|
162.29
|
232.84
|
241.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Procaps Group SA (PROC)
|
--
|
140.64
|
86.14
|
53.50
|
35.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
1.53
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Procaps Group SA (PROC)
|
1.53
|
12.48
|
-9.49
|
-112.32
|
-65.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
64.34
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Procaps Group SA (PROC)
|
64.34
|
-564.11
|
-25.59
|
-4.59
|
-4.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Procaps Group SA (PROC)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
22.67
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Procaps Group SA (PROC)
|
22.67
|
7.44
|
172.73
|
21.13
|
29.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
114
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Procaps Group SA (PROC)
|
114
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|