Market cap
$84 Mln
Revenue (TTM)
$2 Mln
P/E Ratio
--
P/B Ratio
2.1
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Apr-24 | Dec-23 | Apr-23 | Dec-22 | Apr-22 | Dec-21 | Apr-21 | Dec-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-38.12
|
-32.50
|
-33.51
|
-33.51
|
-40.36
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-24.67
|
3.99
|
--
|
-15.25
|
-1.32
|
|||||
|
Cash from Financing Activities
|
--
|
53.43
|
13.53
|
23.20
|
23.20
|
-4.94
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Apr-24 | Dec-23 | Apr-23 | Dec-22 | Apr-22 | Dec-21 | Apr-21 | Dec-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.35
|
-0.41
|
-0.60
|
--
|
-0.56
|
--
|
|||||
|
Cash EPS ($)
|
--
|
-0.41
|
-0.59
|
--
|
-0.55
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
0.36
|
0.27
|
--
|
0.54
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.34
|
-0.40
|
--
|
-0.43
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.34
|
-0.40
|
--
|
-0.43
|
--
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Apr-24 | Dec-23 | Apr-23 | Dec-22 | Apr-22 | Dec-21 | Apr-21 | Dec-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-74.97
|
-99.68
|
-93.58
|
-93.58
|
-49.68
|
|||||
|
ROE (%)
|
-100.74
|
-146.64
|
-152.71
|
-95.77
|
-95.77
|
-51.73
|
|||||
|
ROA (%)
|
-42.15
|
-68.57
|
-88.64
|
-78.16
|
-78.16
|
-40.03
|
|||||
|
EBIT Margin (%)
|
-2,222.87
|
-4,524.46
|
-6,421.48
|
-3,189.46
|
-2,959.18
|
-1,357.15
|
|||||
|
Net Margin (%)
|
-2,183.42
|
-4,524.46
|
-6,421.48
|
-2,959.18
|
-2,959.18
|
-945.61
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Apr-24 | Dec-23 | Apr-23 | Dec-22 | Apr-22 | Dec-21 | Apr-21 | Dec-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
250.00
|
0.34
|
-0.48
|
-0.58
|
-0.58
|
0.56
|
|||||
|
EBIT Growth (%)
|
13.42
|
5.87
|
-13.37
|
1.77
|
-7.42
|
-43.43
|
|||||
|
Net Profit Growth (%)
|
15.97
|
5.87
|
-13.37
|
-30.80
|
-7.42
|
59.89
|
|||||
|
EPS Growth (%)
|
33.75
|
0.32
|
-0.08
|
--
|
0.12
|
--
|
|||||
|
Book Value Growth (%)
|
-39.08
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Apr-24 | Dec-23 | Apr-23 | Dec-22 | Apr-22 | Dec-21 | Apr-21 | Dec-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-2.87
|
-3.09
|
--
|
-3.90
|
--
|
|||||
|
Price / Book Value
|
2.10
|
3.26
|
6.78
|
--
|
4.03
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-3.95
|
-2.53
|
-3.30
|
0.92
|
-2.97
|
1.15
|
|||||
|
Close Price ($)
|
0.83
|
1.18
|
1.86
|
1.79
|
2.18
|
2.19
|
|||||
|
High Price ($)
|
2.88
|
5.09
|
2.57
|
3.31
|
7.61
|
8.40
|
|||||
|
Low Price ($)
|
0.55
|
0.85
|
1.40
|
1.40
|
1.71
|
2.06
|
|||||
|
Market Cap ($ Cr)
|
83.56
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Apr-24 | Dec-23 | Apr-23 | Dec-22 | Apr-22 | Dec-21 | Apr-21 | Dec-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.68
|
1.45
|
0.04
|
0.04
|
0.01
|
|||||
|
Short term debt to equity ratio
|
0.61
|
0.62
|
1.39
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
2.30
|
2.21
|
1.58
|
7.64
|
7.64
|
5.63
|
|||||
|
Quick Ratio
|
2.30
|
--
|
1.65
|
--
|
7.65
|
5.73
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
-6.60
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Apr-24 | Dec-23 | Apr-23 | Dec-22 | Apr-22 | Dec-21 | Apr-21 | Dec-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
43.02
|
55.65
|
336.46
|
106.67
|
218.71
|
114.90
|
|||||
|
Asset Turnover
|
0.02
|
0.02
|
0.01
|
0.03
|
0.03
|
0.04
|
|||||
|
Receivable days
|
--
|
561.58
|
987.32
|
696.83
|
901.45
|
219.54
|
|||||
|
Inventory Days
|
--
|
-485.73
|
-571.75
|
-244.87
|
-130.79
|
-126.12
|
|||||
|
Payable days
|
--
|
139.67
|
208.50
|
289.80
|
289.80
|
462.47
|
|||||
|
Cash Conversion Cycle
|
--
|
-63.82
|
207.07
|
162.16
|
480.85
|
-369.04
|