Market cap
$2,878 Mln
Revenue (TTM)
$514 Mln
P/E Ratio
49.8
P/B Ratio
5.4
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
168.96
|
132.17
|
102.06
|
20.58
|
36.05
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-268.25
|
-149.47
|
-22.54
|
-91.23
|
45.23
|
|||||
|
Cash from Financing Activities
|
--
|
29.64
|
20.65
|
21.77
|
13.97
|
-68.40
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.23
|
0.31
|
-1.14
|
-0.42
|
0.63
|
0.36
|
|||||
|
Cash EPS ($)
|
0.23
|
0.36
|
-1.10
|
-0.37
|
0.67
|
0.39
|
|||||
|
Adjusted Book Value ($)
|
2.15
|
1.93
|
1.36
|
0.18
|
0.38
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.67
|
0.53
|
0.52
|
0.11
|
0.18
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.62
|
0.49
|
0.48
|
0.06
|
0.14
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
18.34
|
-143.18
|
-117.91
|
1,522.05
|
-1,496.30
|
|||||
|
ROE (%)
|
11.49
|
19.10
|
-152.88
|
-150.08
|
46,642.86
|
-1,496.30
|
|||||
|
ROA (%)
|
4.80
|
9.61
|
-46.26
|
-17.33
|
32.51
|
20.28
|
|||||
|
EBIT Margin (%)
|
17.71
|
19.17
|
-68.78
|
-23.20
|
44.67
|
33.49
|
|||||
|
Net Margin (%)
|
11.43
|
16.47
|
-70.54
|
-24.95
|
44.63
|
28.99
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.76
|
0.19
|
0.23
|
0.20
|
0.10
|
0.26
|
|||||
|
EBIT Growth (%)
|
136.37
|
133.05
|
-265.88
|
-162.38
|
46.63
|
623.51
|
|||||
|
Net Profit Growth (%)
|
138.93
|
127.68
|
-248.96
|
-167.13
|
69.20
|
1,135.01
|
|||||
|
EPS Growth (%)
|
130.53
|
1.27
|
-1.74
|
-1.67
|
0.75
|
10.61
|
|||||
|
Book Value Growth (%)
|
29.77
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
49.78
|
57.89
|
-19.25
|
-20.76
|
6.96
|
22.36
|
|||||
|
Price / Book Value
|
5.42
|
9.36
|
16.22
|
49.22
|
11.38
|
-21.77
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
24.19
|
39.98
|
-18.89
|
-21.33
|
5.17
|
15.82
|
|||||
|
Close Price ($)
|
14.60
|
18.03
|
22.03
|
8.66
|
4.36
|
8.02
|
|||||
|
High Price ($)
|
19.98
|
26.30
|
22.91
|
8.85
|
8.31
|
13.24
|
|||||
|
Low Price ($)
|
11.02
|
13.10
|
7.91
|
4.26
|
3.80
|
7.66
|
|||||
|
Market Cap ($ Cr)
|
2,877.85
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.05
|
0.03
|
0.41
|
0.21
|
--
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.01
|
0.15
|
0.07
|
--
|
|||||
|
Current Ratio
|
1.60
|
1.56
|
1.92
|
1.66
|
1.42
|
1.46
|
|||||
|
Quick Ratio
|
1.58
|
1.54
|
1.89
|
1.62
|
1.38
|
1.43
|
|||||
|
Interest Coverage
|
--
|
174.38
|
-0.79
|
-534.91
|
811.47
|
538.94
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.54
|
22.07
|
20.53
|
23.77
|
29.10
|
27.41
|
|||||
|
Asset Turnover
|
0.42
|
0.58
|
0.66
|
0.69
|
0.73
|
0.70
|
|||||
|
Receivable days
|
--
|
71.92
|
72.66
|
87.65
|
98.69
|
99.25
|
|||||
|
Inventory Days
|
--
|
40.19
|
55.08
|
69.01
|
60.05
|
48.34
|
|||||
|
Payable days
|
--
|
67.81
|
56.48
|
44.24
|
50.95
|
61.25
|
|||||
|
Cash Conversion Cycle
|
--
|
44.30
|
71.26
|
112.42
|
107.80
|
86.34
|