Market cap
$4,257 Mln
Revenue (TTM)
$1,367 Mln
P/E Ratio
42.7
P/B Ratio
6.8
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
333.64
|
311.07
|
215.40
|
27.14
|
16.36
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-133.72
|
-70.81
|
-10.46
|
-19.00
|
-3.63
|
|||||
|
Cash from Financing Activities
|
--
|
-108.38
|
55.21
|
25.29
|
-9.06
|
742.27
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
2.35
|
2.24
|
0.62
|
-0.04
|
-2.87
|
-2.89
|
|||||
|
Cash EPS ($)
|
--
|
2.50
|
0.84
|
0.15
|
-2.69
|
-2.83
|
|||||
|
Adjusted Book Value ($)
|
--
|
23.56
|
19.65
|
15.76
|
14.26
|
15.72
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
6.30
|
5.93
|
4.17
|
0.57
|
0.37
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
5.86
|
5.64
|
3.97
|
0.17
|
0.06
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
8.81
|
3.22
|
-0.23
|
-18.74
|
-51.00
|
|||||
|
ROE (%)
|
13.00
|
10.43
|
3.51
|
-0.25
|
-19.79
|
-53.23
|
|||||
|
ROA (%)
|
4.48
|
6.26
|
2.19
|
-0.16
|
-13.88
|
-23.71
|
|||||
|
EBIT Margin (%)
|
5.81
|
4.81
|
4.09
|
0.52
|
-24.79
|
-40.89
|
|||||
|
Net Margin (%)
|
8.87
|
9.64
|
3.33
|
-0.26
|
-26.37
|
-41.96
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
24.21
|
0.27
|
0.33
|
0.41
|
0.68
|
0.91
|
|||||
|
EBIT Growth (%)
|
98.37
|
49.20
|
954.84
|
102.93
|
-2.12
|
15.44
|
|||||
|
Net Profit Growth (%)
|
203.27
|
266.80
|
1,824.67
|
98.63
|
-5.86
|
15.05
|
|||||
|
EPS Growth (%)
|
214.62
|
2.63
|
17.98
|
0.99
|
0.01
|
0.26
|
|||||
|
Book Value Growth (%)
|
-37.88
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
42.67
|
65.77
|
381.25
|
-5,163.77
|
-42.48
|
-106.83
|
|||||
|
Price / Book Value
|
6.81
|
6.26
|
11.98
|
11.91
|
8.55
|
19.64
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
61.69
|
88.30
|
189.43
|
675.22
|
-41.68
|
-104.88
|
|||||
|
Close Price ($)
|
72.39
|
147.56
|
235.44
|
187.81
|
122.00
|
308.72
|
|||||
|
High Price ($)
|
315.00
|
342.64
|
324.99
|
199.68
|
314.28
|
450.00
|
|||||
|
Low Price ($)
|
57.50
|
141.20
|
170.00
|
94.76
|
73.58
|
155.01
|
|||||
|
Market Cap ($ Cr)
|
4,257.43
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.25
|
0.10
|
0.08
|
0.11
|
0.00
|
|||||
|
Short term debt to equity ratio
|
0.04
|
0.02
|
0.03
|
0.02
|
0.03
|
0.00
|
|||||
|
Current Ratio
|
1.46
|
2.50
|
2.66
|
2.82
|
3.10
|
4.00
|
|||||
|
Quick Ratio
|
1.46
|
--
|
--
|
2.80
|
--
|
3.94
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
8.51
|
-162.46
|
-129.75
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.52
|
2.48
|
3.32
|
3.94
|
3.29
|
2.84
|
|||||
|
Asset Turnover
|
0.50
|
0.65
|
0.66
|
0.63
|
0.53
|
0.57
|
|||||
|
Receivable days
|
--
|
9.31
|
11.46
|
11.47
|
9.09
|
7.50
|
|||||
|
Inventory Days
|
--
|
--
|
22.17
|
28.51
|
73.51
|
74.42
|
|||||
|
Payable days
|
--
|
110.61
|
106.46
|
72.86
|
84.95
|
231.00
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-72.83
|
-32.88
|
-2.35
|
-149.08
|