Market cap
$703 Mln
Revenue (TTM)
$31 Mln
P/E Ratio
--
P/B Ratio
1.8
Div. Yield
0 %
Cashflow (CA$ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-55.15
|
-55.68
|
-99.27
|
-74.38
|
-48.51
|
|||||
|
Cash Flow from Investing Activities
|
--
|
9.25
|
-3.01
|
-4.44
|
-0.74
|
-17.07
|
|||||
|
Cash from Financing Activities
|
--
|
82.41
|
27.12
|
75.43
|
56.80
|
118.34
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (CA$)
|
-0.22
|
-0.16
|
-0.17
|
-0.43
|
-0.51
|
-0.31
|
|||||
|
Cash EPS (CA$)
|
-0.16
|
-0.15
|
-0.17
|
-0.42
|
-0.51
|
-0.30
|
|||||
|
Adjusted Book Value (CA$)
|
0.96
|
1.38
|
0.33
|
0.35
|
0.48
|
0.75
|
|||||
|
Dividend per Share (CA$)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (CA$)
|
--
|
-0.18
|
-0.28
|
-0.53
|
-0.42
|
-0.30
|
|||||
|
Free Cash Flow per Share (CA$)
|
--
|
-0.19
|
-0.30
|
-0.54
|
-0.46
|
-0.33
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-19.55
|
-52.78
|
-107.03
|
-87.21
|
-51.75
|
|||||
|
ROE (%)
|
-12.45
|
-19.60
|
-52.90
|
-107.25
|
-87.31
|
-51.79
|
|||||
|
ROA (%)
|
-13.08
|
-15.60
|
-44.05
|
-81.83
|
-69.56
|
-45.71
|
|||||
|
EBIT Margin (%)
|
-180.18
|
-824.09
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-183.69
|
-819.23
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-27.29
|
-39.65
|
57.09
|
11.24
|
-77.70
|
-31.78
|
|||||
|
Net Profit Growth (%)
|
-29.71
|
-36.19
|
56.28
|
11.22
|
-77.70
|
-55.65
|
|||||
|
EPS Growth (%)
|
0.92
|
0.10
|
0.59
|
0.17
|
-0.66
|
-0.41
|
|||||
|
Book Value Growth (%)
|
257.67
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.12
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
5.36
|
3.89
|
4.03
|
3.28
|
3.48
|
10.70
|
|||||
|
Quick Ratio
|
5.01
|
3.48
|
4.03
|
3.29
|
3.42
|
10.53
|
|||||
|
Interest Coverage
|
-43.34
|
-425.12
|
-1,964.38
|
-2,944.93
|
-5,627.58
|
-6,757.32
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
31.32
|
74.43
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.07
|
0.02
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
294.03
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
282.83
|
-60.88
|
249.42
|
757.48
|
1,076.85
|
|||||
|
Payable days
|
--
|
434.03
|
3,240.05
|
1,008.83
|
1.63
|
0.92
|
|||||
|
Cash Conversion Cycle
|
--
|
142.84
|
--
|
--
|
--
|
--
|