Market cap
$294 Mln
Revenue (TTM)
$173 Mln
P/E Ratio
--
P/B Ratio
1.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -41.57 | 6.68 | 5.15 | 12.17 | -- |
| EBIT | -335.63 | -0.22 | 91.62 | -159.75 | -- |
| Net Profit | -834.13 | -88.63 | 4.09 | -90.15 | -- |
| EPS | -850.44 | -84.44 | -107.88 | -- | -- |
| Book Value | -- | -- | 7.42 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-23 | Dec-22 |
| EBIT-Margin
| -18.51 | -- | -2.88 | -1.51 | -49.47 |
| Net Margin
| 14.25 | -- | -2.66 | -- | 15.10 |
| Return on equity
| 17.25 | -- | -2.92 | 0.00 | 21.84 |
| Return on Capital
| 13.30 | -- | -- | 0.00 | 18.44 |
| Return on Assets
| 10.02 | -- | -2.24 | 0.00 | 14.52 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.04 | 0.05 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
AdTheorent Holding (ADTH)
|
--
|
0.00
|
18.44
|
21.44
|
8.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-2.92
Lower than Peers by 13.82
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
AdTheorent Holding (ADTH)
|
-2.92
|
0.00
|
21.84
|
29.91
|
12.66
|
|
Peer Median
|
10.90
|
--
|
--
|
--
|
--
|
ROA
-2.24
Lower than Peers by 6.03
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
AdTheorent Holding (ADTH)
|
-2.24
|
0.00
|
14.52
|
15.53
|
6.10
|
|
Peer Median
|
3.79
|
--
|
--
|
--
|
--
|
EBIT Margin
-2.88
Lower than Peers by 11.74
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
AdTheorent Holding (ADTH)
|
-2.88
|
-1.51
|
-49.47
|
-4.53
|
10.01
|
|
Peer Median
|
8.86
|
--
|
--
|
--
|
--
|
Net Margin
-2.66
Lower than Peers by 12.19
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
AdTheorent Holding (ADTH)
|
-2.66
|
0.00
|
15.10
|
13.40
|
6.05
|
|
Peer Median
|
9.53
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
AdTheorent Holding (ADTH)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
5.15
Lower than Peers by 10.41
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
AdTheorent Holding (ADTH)
|
5.15
|
0.03
|
0.00
|
0.37
|
0.01
|
|
Peer Median
|
15.56
|
--
|
--
|
--
|
--
|
EBIT Growth
91.62
Higher than Peers by 61.90
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
AdTheorent Holding (ADTH)
|
91.62
|
96.86
|
-996.70
|
-161.85
|
-11.10
|
|
Peer Median
|
29.73
|
--
|
--
|
--
|
--
|
Net Profit Growth
4.09
Lower than Peers by 26.46
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
AdTheorent Holding (ADTH)
|
4.09
|
-99.98
|
11.96
|
257.62
|
33.53
|
|
Peer Median
|
30.55
|
--
|
--
|
--
|
--
|
EPS Growth
-107.88
Lower than Peers by 170.34
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
AdTheorent Holding (ADTH)
|
-107.88
|
-1.00
|
-0.18
|
--
|
--
|
|
Peer Median
|
62.45
|
--
|
--
|
--
|
--
|
Book Value Growth
1.04
Lower than Peers by 22.36
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
AdTheorent Holding (ADTH)
|
1.04
|
--
|
--
|
--
|
--
|
|
Peer Median
|
23.40
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
AdTheorent Holding (ADTH)
|
--
|
0.04
|
0.05
|
0.37
|
0.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
AdTheorent Holding (ADTH)
|
0.01
|
0.01
|
0.01
|
--
|
0.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
5.56
Higher than Peers by 3.95
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
AdTheorent Holding (ADTH)
|
5.56
|
4.20
|
5.03
|
5.80
|
1.18
|
|
Peer Median
|
1.61
|
--
|
--
|
--
|
--
|
Quick Ratio
5.56
Higher than Peers by 3.98
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
AdTheorent Holding (ADTH)
|
5.56
|
--
|
5.03
|
5.80
|
1.18
|
|
Peer Median
|
1.58
|
--
|
--
|
--
|
--
|
Interest Coverage
-1.13
Lower than Peers by 15.94
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
AdTheorent Holding (ADTH)
|
-1.13
|
--
|
-312.41
|
-3.12
|
3.69
|
|
Peer Median
|
14.81
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
32.02
Higher than Peers by 13.98
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
AdTheorent Holding (ADTH)
|
32.02
|
41.84
|
33.82
|
33.88
|
38.96
|
|
Peer Median
|
18.04
|
--
|
--
|
--
|
--
|
Asset Turnover
0.84
Higher than Peers by 0.40
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
AdTheorent Holding (ADTH)
|
0.84
|
0.85
|
0.82
|
0.98
|
1.01
|
|
Peer Median
|
0.44
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
AdTheorent Holding (ADTH)
|
--
|
136.47
|
123.38
|
113.95
|
136.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
AdTheorent Holding (ADTH)
|
--
|
-0.56
|
-0.53
|
-0.22
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
AdTheorent Holding (ADTH)
|
--
|
52.67
|
47.84
|
58.53
|
71.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
AdTheorent Holding (ADTH)
|
--
|
83.24
|
75.01
|
55.20
|
64.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
AdTheorent Holding (ADTH)
|
--
|
19,057.14
|
5.26
|
15.23
|
--
|
|
Peer Median
|
50.65
|
--
|
--
|
--
|
--
|
Price / Book Value
1.79
Lower than Peers by 6.76
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
AdTheorent Holding (ADTH)
|
1.79
|
0.81
|
0.99
|
3.52
|
--
|
|
Peer Median
|
8.55
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
AdTheorent Holding (ADTH)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
36.76
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
AdTheorent Holding (ADTH)
|
36.76
|
10.75
|
-4.69
|
340.69
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
294
Lower than Peers by 790
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
AdTheorent Holding (ADTH)
|
294
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,084
|
--
|
--
|
--
|
--
|