Marblegate Acquisition Corp (GATE) Financials
$36.05
$0.00 (0.00%)As on 06-Apr-2026 16:00EDT
Market cap
$418 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
1.4
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cost of Revenue
|
1.13
|
--
|
5.75
|
1.67
|
0.50
|
--
|
|||||
|
Gross Profit
|
-1.13
|
--
|
-5.75
|
-1.67
|
-0.50
|
--
|
|||||
|
Operating Expenses
|
2.56
|
2.57
|
0.00
|
1.67
|
0.50
|
--
|
|||||
|
Operating Profit (EBIT)
|
-2.56
|
-2.57
|
-5.75
|
-1.67
|
-0.50
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
3.54
|
0.24
|
--
|
|||||
|
Profit before Tax
|
-2.34
|
-2.32
|
-5.31
|
1.87
|
-0.27
|
0.00
|
|||||
|
Provision for Tax
|
0.06
|
0.07
|
0.08
|
0.64
|
-0.04
|
--
|
|||||
|
Profit after Tax (Net Income)
|
-2.40
|
-2.40
|
-5.39
|
1.23
|
-0.27
|
0.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
1.23
|
-0.38
|
-0.01
|
Liabilities ($ Mln) |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-20.05
|
-20.05
|
-14.70
|
-5.40
|
286.88
|
0.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
23.69
|
23.69
|
21.16
|
15.41
|
15.25
|
--
|
|||||
|
Current Liabilities
|
0.54
|
0.54
|
0.48
|
1.21
|
0.35
|
0.04
|
|||||
|
Total Liabilities
|
4.72
|
4.17
|
6.94
|
11.22
|
302.48
|
0.04
|
Assets ($ Mln) |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
4.06
|
4.06
|
6.78
|
10.33
|
301.76
|
0.04
|
|||||
|
Current Assets
|
0.11
|
0.11
|
0.16
|
0.89
|
0.72
|
--
|
|||||
|
Total Assets
|
4.28
|
4.17
|
6.94
|
11.22
|
302.48
|
0.04
|
|||||
|
Total Debt*
|
3.39
|
3.39
|
2.23
|
0.20
|
--
|
--
|
|||||
|
Net Current Assets
|
--
|
-0.43
|
-0.32
|
-0.31
|
0.38
|
-0.04
|
Cashflow ($ Mln) |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-1.25
|
-2.56
|
-1.00
|
-0.74
|
-0.74
|
|||||
|
Cash Flow from Investing Activities
|
--
|
2.97
|
3.97
|
294.50
|
-301.50
|
-301.50
|
|||||
|
Cash from Financing Activities
|
--
|
-1.77
|
-1.85
|
-293.31
|
302.62
|
302.62
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
0.19
|
0.38
|
--
|
Financials Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.21
|
-0.22
|
-0.45
|
0.10
|
-0.01
|
--
|
|||||
|
Cash EPS ($)
|
--
|
-0.22
|
-0.45
|
0.10
|
-0.01
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
6.96
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.12
|
-0.22
|
-0.08
|
-0.02
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.12
|
-0.22
|
-0.08
|
-0.02
|
--
|
Profitability Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
16.43
|
61.00
|
0.87
|
-0.19
|
--
|
|||||
|
ROE (%)
|
--
|
13.78
|
53.64
|
0.87
|
-0.19
|
--
|
|||||
|
ROA (%)
|
-40.56
|
-43.10
|
-59.36
|
0.78
|
-0.18
|
--
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
34.75
|
-113.59
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
-352.53
|
902.67
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
32.87
|
55.57
|
-538.21
|
558.96
|
-26,700.00
|
--
|
|||||
|
EPS Growth (%)
|
29.80
|
0.51
|
-5.52
|
16.47
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
-31.07
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-48.95
|
-22.91
|
99.58
|
-1,502.44
|
--
|
|||||
|
Price / Book Value
|
1.44
|
-5.85
|
-8.40
|
-22.70
|
1.40
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-338.57
|
-46.87
|
-25.77
|
65.34
|
-1,503.05
|
--
|
|||||
|
Close Price ($)
|
19.61
|
10.98
|
10.42
|
10.02
|
9.77
|
--
|
|||||
|
High Price ($)
|
61.11
|
12.30
|
11.01
|
10.29
|
9.83
|
--
|
|||||
|
Low Price ($)
|
--
|
--
|
10.01
|
9.76
|
9.76
|
--
|
|||||
|
Market Cap ($ Cr)
|
417.54
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-0.17
|
-0.15
|
-0.04
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.20
|
0.20
|
0.33
|
0.74
|
2.08
|
--
|
|||||
|
Quick Ratio
|
0.20
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
0.59
|
-0.55
|
--
|
Operating Efficiency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
50.23
|
169.99
|
252.37
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|