Market cap
$1,058 Mln
Revenue (TTM)
$-- Mln
P/E Ratio
--
P/B Ratio
3.6
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-56.26
|
-72.14
|
-38.21
|
-14.90
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-0.07
|
-6.67
|
-0.07
|
-0.05
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
175.06
|
141.33
|
56.59
|
32.81
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
-3.48
|
-3.23
|
-2.59
|
-1.01
|
--
|
|||||
|
Cash EPS ($)
|
--
|
-3.47
|
-3.22
|
-2.58
|
-1.00
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
7.92
|
4.30
|
1.38
|
0.40
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-2.09
|
-2.68
|
-1.64
|
-0.64
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-2.09
|
-2.68
|
-1.64
|
-0.64
|
--
|
Profitability Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-55.12
|
-117.07
|
-196.42
|
-116.23
|
--
|
|||||
|
ROE (%)
|
--
|
-56.92
|
-117.39
|
-291.55
|
-229.51
|
--
|
|||||
|
ROA (%)
|
--
|
-48.18
|
-84.03
|
-105.70
|
-69.49
|
--
|
|||||
|
EBIT Margin (%)
|
--
|
-294.52
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
-342.84
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
7.14
|
-51.44
|
-135.50
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
--
|
-7.73
|
-43.82
|
-157.09
|
--
|
--
|
|||||
|
EPS Growth (%)
|
--
|
-0.08
|
-0.25
|
-1.57
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-2.49
|
-1.52
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
1.09
|
1.14
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
-0.28
|
-0.35
|
--
|
--
|
--
|
|||||
|
Close Price ($)
|
--
|
8.67
|
4.91
|
--
|
--
|
--
|
|||||
|
High Price ($)
|
--
|
9.29
|
37.70
|
--
|
--
|
--
|
|||||
|
Low Price ($)
|
--
|
3.81
|
2.74
|
--
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.05
|
0.00
|
0.00
|
2.16
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.00
|
0.00
|
0.00
|
2.15
|
--
|
|||||
|
Current Ratio
|
--
|
9.14
|
6.41
|
1.37
|
0.65
|
--
|
|||||
|
Quick Ratio
|
--
|
--
|
6.45
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
--
|
-25.45
|
-2,408.78
|
-103.36
|
-486.30
|
--
|
Operating Efficiency Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
5.23
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
0.14
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
14.74
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|