Market cap
$57 Mln
Revenue (TTM)
$177 Mln
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-110.04
|
-119.55
|
-130.97
|
-27.06
|
-7.40
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
-204.61
|
-62.60
|
-16.79
|
-12.71
|
|||||
|
Cash from Financing Activities
|
--
|
175.45
|
172.80
|
434.70
|
44.46
|
20.10
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.58
|
-0.46
|
0.58
|
-0.26
|
-2.53
|
--
|
|||||
|
Cash EPS ($)
|
--
|
-0.37
|
0.64
|
-0.23
|
-2.47
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
1.60
|
2.18
|
1.93
|
7.72
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.49
|
-0.60
|
-0.69
|
-0.68
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-1.17
|
-1.63
|
-1.02
|
-1.16
|
--
|
Profitability Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-16.12
|
22.04
|
-11.96
|
-47.45
|
-16.89
|
|||||
|
ROE (%)
|
-42.94
|
-26.07
|
28.87
|
-14.74
|
-64.68
|
-62.88
|
|||||
|
ROA (%)
|
-12.77
|
-13.38
|
17.88
|
-10.95
|
-52.40
|
-4.66
|
|||||
|
EBIT Margin (%)
|
-50.25
|
-35.06
|
14.95
|
-60.64
|
-399.17
|
3.64
|
|||||
|
Net Margin (%)
|
-74.35
|
-40.93
|
83.13
|
-86.42
|
-432.09
|
-9.95
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-26.28
|
0.81
|
1.42
|
1.46
|
-0.24
|
0.86
|
|||||
|
EBIT Growth (%)
|
-24.06
|
-524.92
|
159.76
|
62.57
|
-8,419.68
|
150.61
|
|||||
|
Net Profit Growth (%)
|
-351.14
|
-189.21
|
333.23
|
50.72
|
-3,195.19
|
42.68
|
|||||
|
EPS Growth (%)
|
-369.92
|
-1.80
|
3.22
|
0.90
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
-31.50
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-3.84
|
3.86
|
-38.10
|
-7.02
|
--
|
|||||
|
Price / Book Value
|
0.07
|
1.11
|
1.03
|
5.15
|
2.30
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-9.23
|
-10.91
|
14.94
|
-57.85
|
-8.56
|
--
|
|||||
|
Close Price ($)
|
0.68
|
1.77
|
2.24
|
9.94
|
17.78
|
--
|
|||||
|
High Price ($)
|
2.00
|
2.85
|
10.18
|
35.25
|
20.09
|
--
|
|||||
|
Low Price ($)
|
0.53
|
1.50
|
1.83
|
8.82
|
9.60
|
--
|
|||||
|
Market Cap ($ Cr)
|
56.55
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.88
|
0.40
|
0.20
|
0.27
|
6.45
|
|||||
|
Short term debt to equity ratio
|
0.56
|
0.10
|
0.01
|
0.05
|
0.19
|
4.77
|
|||||
|
Current Ratio
|
1.12
|
2.45
|
3.99
|
6.56
|
0.71
|
0.93
|
|||||
|
Quick Ratio
|
0.30
|
0.73
|
1.93
|
4.66
|
-34.29
|
0.55
|
|||||
|
Interest Coverage
|
-2.07
|
-4.76
|
21.89
|
-5.34
|
-24.26
|
0.83
|
Operating Efficiency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
27.56
|
29.84
|
45.01
|
65.67
|
79.01
|
23.86
|
|||||
|
Asset Turnover
|
0.17
|
0.33
|
0.22
|
0.13
|
0.12
|
0.47
|
|||||
|
Receivable days
|
--
|
99.86
|
131.66
|
178.49
|
201.69
|
86.98
|
|||||
|
Inventory Days
|
--
|
293.87
|
338.31
|
487.89
|
451.05
|
185.29
|
|||||
|
Payable days
|
--
|
91.81
|
121.10
|
106.72
|
113.41
|
65.59
|
|||||
|
Cash Conversion Cycle
|
--
|
301.92
|
348.87
|
559.66
|
539.33
|
206.69
|