Market cap
$2,723 Mln
Revenue (TTM)
$2,802 Mln
P/E Ratio
--
P/B Ratio
2.5
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
33.70
|
-88.70
|
103.00
|
21.80
|
2.40
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-176.70
|
-134.40
|
-70.80
|
-44.60
|
-227.10
|
|||||
|
Cash from Financing Activities
|
--
|
157.50
|
237.20
|
23.60
|
73.90
|
12.20
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
14.50
|
14.10
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.57
|
-0.53
|
-0.60
|
-0.16
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
0.04
|
0.04
|
0.65
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
2.10
|
2.71
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.11
|
-0.31
|
0.42
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.32
|
-0.73
|
0.07
|
--
|
--
|
Profitability Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-6.23
|
-6.95
|
-1.69
|
-9.51
|
--
|
|||||
|
ROE (%)
|
-35.45
|
-23.21
|
-126.21
|
9.28
|
33.94
|
--
|
|||||
|
ROA (%)
|
-3.51
|
-3.96
|
-4.07
|
-0.91
|
-2.59
|
--
|
|||||
|
EBIT Margin (%)
|
-0.22
|
0.89
|
2.72
|
5.44
|
5.62
|
-3.33
|
|||||
|
Net Margin (%)
|
-6.47
|
-6.04
|
-6.71
|
-1.46
|
-4.15
|
-8.89
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.84
|
0.06
|
0.00
|
0.00
|
-0.02
|
--
|
|||||
|
EBIT Growth (%)
|
-115.89
|
-65.45
|
-50.24
|
-2.92
|
264.69
|
-191.14
|
|||||
|
Net Profit Growth (%)
|
-29.03
|
3.15
|
-354.03
|
64.68
|
54.41
|
--
|
|||||
|
EPS Growth (%)
|
-47.25
|
0.12
|
-2.80
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
-19.62
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-8.05
|
-22.08
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.46
|
2.03
|
4.91
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
18.43
|
15.32
|
21.83
|
--
|
--
|
--
|
|||||
|
Close Price ($)
|
8.09
|
4.26
|
13.31
|
--
|
--
|
--
|
|||||
|
High Price ($)
|
10.68
|
14.28
|
18.61
|
--
|
--
|
--
|
|||||
|
Low Price ($)
|
3.95
|
3.95
|
12.05
|
--
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
2,723.22
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
3.13
|
2.95
|
2.54
|
-5.43
|
-8.14
|
--
|
|||||
|
Short term debt to equity ratio
|
0.02
|
0.02
|
0.03
|
-0.07
|
-0.14
|
--
|
|||||
|
Current Ratio
|
1.16
|
1.21
|
1.27
|
0.99
|
1.03
|
1.05
|
|||||
|
Quick Ratio
|
0.75
|
0.85
|
0.88
|
0.70
|
0.80
|
0.77
|
|||||
|
Interest Coverage
|
-0.76
|
0.22
|
0.56
|
1.12
|
1.05
|
-0.66
|
Operating Efficiency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.27
|
19.32
|
18.08
|
16.55
|
20.29
|
19.81
|
|||||
|
Asset Turnover
|
0.53
|
0.65
|
0.61
|
0.62
|
0.62
|
--
|
|||||
|
Receivable days
|
--
|
66.56
|
63.37
|
67.20
|
74.12
|
72.37
|
|||||
|
Inventory Days
|
--
|
66.88
|
70.62
|
57.55
|
53.55
|
55.19
|
|||||
|
Payable days
|
--
|
95.36
|
95.55
|
96.52
|
101.64
|
99.42
|
|||||
|
Cash Conversion Cycle
|
--
|
38.09
|
38.44
|
28.23
|
26.03
|
28.14
|