PWP Forward Acquisition Corp I (FRW) Financials

$10.02

$0.00 (0.00%)

As on 07-Dec-2022 09:30EDT

Market cap

$265 Mln

Revenue (TTM)

$0 Mln

P/E Ratio

47.7

P/B Ratio

1.3

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Operating Revenue	--	--	--	--	--	--
Cost of Revenue	--	--	--	--	--	--
Gross Profit	--	--	--	--	--	--
Operating Expenses	0.80	1.45	--	--	--	--
Operating Profit (EBIT)	-1.04	-1.75	--	--	--	--
Other Income	8.86	--	--	--	--	--
Profit before Tax	5.36	2.56	--	--	--	--
Provision for Tax	0.19	--	--	--	--	--
Profit after Tax (Net Income)	5.18	2.56	--	--	--	--
Minority Interest	--	--	--	--	--	--
Consolidated Profit	13.97	2.56	-0.03	--	--	--

Liabilities ($ Mln)	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Shareholder's Funds	-9.38	-0.01	0.01	--	--	--
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	9.93	0.02	--	--	--	--
Current Liabilities	0.35	0.00	0.70	--	--	--
Total Liabilities	1.24	0.21	0.71	--	--	--

Assets ($ Mln)	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Non-Current Assets	212.87	0.21	0.42	--	--	--
Current Assets	0.25	0.00	0.29	--	--	--
Total Assets	213.47	0.00	0.71	--	--	--
Total Debt*	--	--	0.30	--	--	--
Net Current Assets	-0.10	0.73	-0.40	--	--	--

Cashflow ($ Mln)	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Cash From Operating Activities	--	-0.91	-0.02	--	--	--
Cash Flow from Investing Activities	--	-211.63	-211.63	--	--	--
Cash from Financing Activities	--	213.20	0.90	--	--	--
Net Cash Inflow / Outflow	--	--	--	--	--	--

Financials Ratios	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Adjusted EPS ($)	0.59	0.12	--	--	--	--
Cash EPS ($)	--	0.12	--	--	--	--
Adjusted Book Value ($)	--	--	0.00	--	--	--
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	-0.04	0.00	--	--	--
Free Cash Flow per Share ($)	--	-0.04	--	--	--	--

Profitability Ratios	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
ROCE (%)	--	1,710.83	--	--	--	--
ROE (%)	--	-538,552.21	--	--	--	--
ROA (%)	2.42	554.14	--	--	--	--
EBIT Margin (%)	--	--	--	--	--	--
Net Margin (%)	58.39	--	--	--	--	--
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Revenue Growth (%)	--	--	--	--	--	--
EBIT Growth (%)	612.77	-5,114.86	--	--	--	--
Net Profit Growth (%)	97.01	--	--	--	--	--
EPS Growth (%)	323.10	--	--	--	--	--
Book Value Growth (%)	-119.06	--	--	--	--	--

Valuation Ratios	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Price / Earnings	47.71	80.33	--	--	--	--
Price / Book Value	1.31	-13,936.70	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-255.80	80.33	--	--	--	--
Close Price ($)	9.82	9.71	--	--	--	--
High Price ($)	9.87	10.30	--	--	--	--
Low Price ($)	9.67	9.47	--	--	--	--
Market Cap ($ Cr)	265.07	--	--	--	--	--

Solvency Ratios	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Debt to Equity	--	--	21.75	--	--	--
Short term debt to equity ratio	--	--	21.75	--	--	--
Current Ratio	0.72	2.52	0.42	--	--	--
Quick Ratio	0.72	--	--	--	--	--
Interest Coverage	--	--	--	--	--	--

Operating Efficiency Ratios	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Debtors to sales (%)	--	--	--	--	--	--
Asset Turnover	--	--	--	--	--	--
Receivable days	--	--	--	--	--	--
Inventory Days	--	--	--	--	--	--
Payable days	--	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.