PWP Forward Acquisition Corp I (FRW) Peer Comparison

$10.02

$0.00 (0.00%)

As on 07-Dec-2022 09:30EDT

Market cap

$265 Mln

Revenue (TTM)

$0 Mln

P/E Ratio

47.7

P/B Ratio

1.3

Div. Yield

0 %

Edit

	PWP Forward Acquisition Corp I (FRW)	Liberty Media Acquisition Corp (LMACA)	Mission Advancement Corp (MACC)
Market cap ($ Mln)	265	723	434
Revenue ($ Mln)	--	--	--
Net Profit ($ Mln)	5.18	36.29	8.64
Net Margin (%)	58.39	86.97	248.48
RoE (%)	--	--	--
Price to Earnings	47.71	7.45	50.30
Price-To-Book	1.31	1.30	1.31

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	PWP Forward Acquisition Corp I (FRW)	Liberty Media Acquisition Corp (LMACA)	Mission Advancement Corp (MACC)
Operating Revenue	0.00	0.00	0.00
Cost of Revenue	0.00	0.00	0.91
Gross Profit	--	--	-2.29
Operating Expenses	0.80	4.15	-4.14
Operating Profit (EBIT)	-1.04	-3.42	-2.34
Other Income	8.86	41.72	3.48
Profit before Tax	5.36	36.29	9.00
Provision for Tax	0.19	0.00	0.35
Profit after Tax (Net Income)	5.18	36.29	8.64
Minority Interest	0.00	0.00	0.00
Consolidated Profit	13.97	45.23	9.20

Liabilities ($ Mln)

	PWP Forward Acquisition Corp I (FRW)	Liberty Media Acquisition Corp (LMACA)	Mission Advancement Corp (MACC)
Shareholder's Funds	-9.38	-23.13	-14.11
Minority Interest	0.00	0.00	0.00
Non-Current Liabilities	9.93	20.13	12.60
Current Liabilities	0.35	3.54	2.18
Total Liabilities	0.21	0.58	0.35

Assets ($ Mln)

	PWP Forward Acquisition Corp I (FRW)	Liberty Media Acquisition Corp (LMACA)	Mission Advancement Corp (MACC)
Non-Current Assets	212.87	578.37	346.70
Current Assets	0.25	0.53	0.32
Total Assets	0.00	0.00	0.00
Total Debt*	0.00	0.00	0.00
Net Current Assets	-0.10	-3.01	-1.86

Cashflow ($ Mln)

	PWP Forward Acquisition Corp I (FRW)	Liberty Media Acquisition Corp (LMACA)	Mission Advancement Corp (MACC)
Cash From Operating Activities	-0.91	-3.73	-1.30
Cash Flow from Investing Activities	-211.63	-575.00	-345.00
Cash from Financing Activities	213.20	579.01	346.91
Net Cash Inflow / Outflow	--	--	0.61

Ratios

Profitability Ratios

	PWP Forward Acquisition Corp I (FRW)	Liberty Media Acquisition Corp (LMACA)	Mission Advancement Corp (MACC)
ROCE (%)	1,710.83	-46,271.42	59,578.72
ROE (%)	-538,552.21	94,067.21	1,029,464.93
ROA (%)	2.42	6.26	2.49
EBIT Margin (%)	--	--	--
Net Margin (%)	58.39	86.97	248.48
Cash Profit Margin (%)	--	--	--

Growth Ratios

	PWP Forward Acquisition Corp I (FRW)	Liberty Media Acquisition Corp (LMACA)	Mission Advancement Corp (MACC)
Revenue Growth (%)	--	--	--
EBIT Growth (%)	612.77	--	--
Net Profit Growth (%)	97.01	-1,842,712.77	--
EPS Growth (%)	323.10	--	--
Book Value Growth (%)	-119.06	-104.46	-104.37

Valuation Ratios

	PWP Forward Acquisition Corp I (FRW)	Liberty Media Acquisition Corp (LMACA)	Mission Advancement Corp (MACC)
Price / Earnings	80.33	-6.01	7.03
Price / Book Value	-13,936.70	-1,928.32	-3,523.93
Dividend Yield (%)	--	--	--
EV/EBITDA	80.33	--	7.03
Market Cap ($ Cr)	--	--	--

Solvency Ratios

	PWP Forward Acquisition Corp I (FRW)	Liberty Media Acquisition Corp (LMACA)	Mission Advancement Corp (MACC)
Debt to Equity	0.00	0.00	0.00
Short term debt to equity ratio	0.00	0.00	-0.02
Current Ratio	0.72	0.15	0.15
Quick Ratio	0.72	0.15	0.15
Interest Coverage	--	100.49	5.55

Operating Efficiency Ratios

	PWP Forward Acquisition Corp I (FRW)	Liberty Media Acquisition Corp (LMACA)	Mission Advancement Corp (MACC)
Debtors to sales (%)	--	--	--
Asset Turnover	0.00	0.00	0.00
Receivable days	--	--	--
Inventory Days	--	--	--
Payable days	--	--	228.74
Cash Conversion Cycle	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly