Market cap
$998 Mln
Revenue (TTM)
$190 Mln
P/E Ratio
--
P/B Ratio
7.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 0.00 | -3.58 | -6.05 | 51.94 | 52.17 |
| EBIT | 0.00 | -2,569.55 | -6,888.85 | -212.75 | -276.80 |
| Net Profit | 0.00 | -591.91 | -23.87 | -233.41 | -201.15 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-23 | Dec-22 |
| EBIT-Margin
| 6.18 | 11.65 | -9.62 | -10.55 | 2.07 |
| Net Margin
| -- | -- | -12.37 | -- | -- |
| Return on equity
| -8.04 | -0.02 | -17.35 | -13.36 | -19.17 |
| Return on Capital
| -2.80 | 0.08 | -- | -5.09 | -8.29 |
| Return on Assets
| -2.06 | 0.33 | -4.25 | -3.98 | -6.59 |
| Debt to Equity (x)
| -- | -- | 0.00 | 1.67 | 1.57 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
NeoGames S.A. (NGMS)
|
--
|
-5.09
|
-8.29
|
4.97
|
9.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-17.35
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
NeoGames S.A. (NGMS)
|
-17.35
|
-13.36
|
-19.17
|
8.41
|
22.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
-4.25
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
NeoGames S.A. (NGMS)
|
-4.25
|
-3.98
|
-6.59
|
4.39
|
8.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
-9.62
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
NeoGames S.A. (NGMS)
|
-9.62
|
-10.55
|
2.07
|
27.01
|
23.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
-12.37
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
NeoGames S.A. (NGMS)
|
-12.37
|
-9.54
|
-11.45
|
9.22
|
10.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
NeoGames S.A. (NGMS)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-6.05
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
NeoGames S.A. (NGMS)
|
-6.05
|
0.16
|
2.28
|
0.03
|
0.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
-6,888.85
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
NeoGames S.A. (NGMS)
|
-6,888.85
|
-688.52
|
-74.82
|
17.16
|
119.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
-23.87
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
NeoGames S.A. (NGMS)
|
-23.87
|
3.63
|
-507.67
|
-9.16
|
9,583.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
--
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
NeoGames S.A. (NGMS)
|
--
|
--
|
-4.67
|
-0.19
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
NeoGames S.A. (NGMS)
|
--
|
1.67
|
1.57
|
0.71
|
0.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
NeoGames S.A. (NGMS)
|
0.01
|
0.01
|
0.01
|
0.37
|
0.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.13
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
NeoGames S.A. (NGMS)
|
1.13
|
1.13
|
1.13
|
2.17
|
5.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
1.13
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
NeoGames S.A. (NGMS)
|
1.13
|
--
|
--
|
2.17
|
5.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
-0.49
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
NeoGames S.A. (NGMS)
|
-0.49
|
-0.82
|
1.20
|
2.83
|
2.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
26.13
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
NeoGames S.A. (NGMS)
|
26.13
|
25.89
|
32.24
|
17.37
|
14.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.34
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
NeoGames S.A. (NGMS)
|
0.34
|
0.42
|
0.58
|
0.48
|
0.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
NeoGames S.A. (NGMS)
|
--
|
98.22
|
68.55
|
56.67
|
36.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
NeoGames S.A. (NGMS)
|
--
|
--
|
0.00
|
10.87
|
24.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
NeoGames S.A. (NGMS)
|
--
|
75.63
|
179.46
|
107.22
|
54.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
NeoGames S.A. (NGMS)
|
--
|
--
|
-110.91
|
-39.68
|
7.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
NeoGames S.A. (NGMS)
|
--
|
--
|
-19.28
|
161.23
|
178.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
7.34
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
NeoGames S.A. (NGMS)
|
7.34
|
--
|
2.65
|
12.54
|
17.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
NeoGames S.A. (NGMS)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
22.54
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
NeoGames S.A. (NGMS)
|
22.54
|
5.52
|
13.88
|
25.73
|
39.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
998
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
NeoGames S.A. (NGMS)
|
998
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|