Market cap
$998 Mln
Revenue (TTM)
$190 Mln
P/E Ratio
--
P/B Ratio
7.3
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
58.09
|
38.35
|
14.91
|
24.52
|
14.22
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
-6.28
|
-12.70
|
-17.42
|
|||||
|
Cash from Financing Activities
|
--
|
-28.08
|
162.16
|
-2.31
|
41.93
|
5.99
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
-0.63
|
0.17
|
0.21
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
0.55
|
0.71
|
0.70
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
4.60
|
2.21
|
2.12
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
1.28
|
0.55
|
1.02
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
0.35
|
-0.13
|
0.44
|
--
|
Profitability Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-5.09
|
-8.29
|
4.97
|
9.05
|
-0.24
|
|||||
|
ROE (%)
|
-17.35
|
-13.36
|
-19.17
|
8.41
|
22.65
|
1.38
|
|||||
|
ROA (%)
|
-4.25
|
-3.98
|
-6.59
|
4.39
|
8.02
|
-0.21
|
|||||
|
EBIT Margin (%)
|
-9.62
|
-10.55
|
2.07
|
27.01
|
23.64
|
16.06
|
|||||
|
Net Margin (%)
|
-12.37
|
-9.54
|
-11.45
|
9.22
|
10.41
|
-0.16
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-6.05
|
0.16
|
2.28
|
0.03
|
0.49
|
0.41
|
|||||
|
EBIT Growth (%)
|
-6,888.85
|
-688.52
|
-74.82
|
17.16
|
119.08
|
606.68
|
|||||
|
Net Profit Growth (%)
|
-23.87
|
3.63
|
-507.67
|
-9.16
|
9,583.33
|
99.10
|
|||||
|
EPS Growth (%)
|
--
|
--
|
-4.67
|
-0.19
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
-19.28
|
161.23
|
178.04
|
--
|
|||||
|
Price / Book Value
|
7.34
|
--
|
2.65
|
12.54
|
17.94
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
22.54
|
5.52
|
13.88
|
25.73
|
39.26
|
--
|
|||||
|
Close Price ($)
|
28.96
|
28.63
|
12.19
|
27.78
|
37.99
|
--
|
|||||
|
High Price ($)
|
29.09
|
28.64
|
30.77
|
73.54
|
38.39
|
--
|
|||||
|
Low Price ($)
|
12.51
|
10.85
|
10.69
|
24.53
|
18.67
|
--
|
|||||
|
Market Cap ($ Cr)
|
998.21
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
1.67
|
1.57
|
0.71
|
0.67
|
-6.08
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.01
|
0.37
|
0.07
|
-2.80
|
|||||
|
Current Ratio
|
1.13
|
1.13
|
1.13
|
2.17
|
5.64
|
0.51
|
|||||
|
Quick Ratio
|
1.13
|
--
|
--
|
2.17
|
5.52
|
0.46
|
|||||
|
Interest Coverage
|
-0.49
|
-0.82
|
1.20
|
2.83
|
2.68
|
1.28
|
Operating Efficiency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
26.13
|
25.89
|
32.24
|
17.37
|
14.01
|
9.03
|
|||||
|
Asset Turnover
|
0.34
|
0.42
|
0.58
|
0.48
|
0.77
|
1.26
|
|||||
|
Receivable days
|
--
|
98.22
|
68.55
|
56.67
|
36.67
|
30.29
|
|||||
|
Inventory Days
|
--
|
--
|
0.00
|
10.87
|
24.90
|
20.32
|
|||||
|
Payable days
|
--
|
75.63
|
179.46
|
107.22
|
54.47
|
12.42
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-110.91
|
-39.68
|
7.10
|
38.19
|