Market cap
$12 Mln
Revenue (TTM)
$37 Mln
P/E Ratio
--
P/B Ratio
0.2
Div. Yield
0 %
Cashflow ($ Mln) |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.14
|
-7.72
|
-0.65
|
-0.19
|
4.05
|
2.64
|
|||||
|
Cash Flow from Investing Activities
|
-10.00
|
-0.02
|
-1.19
|
-3.06
|
-7.44
|
-3.00
|
|||||
|
Cash from Financing Activities
|
15.45
|
8.76
|
1.16
|
2.26
|
5.35
|
0.11
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-5.94
|
0.31
|
4.88
|
0.74
|
0.55
|
5.76
|
|||||
|
Cash EPS ($)
|
-2.11
|
1.30
|
6.14
|
0.79
|
0.59
|
6.20
|
|||||
|
Adjusted Book Value ($)
|
171.23
|
34.15
|
37.68
|
3.52
|
3.12
|
20.01
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
0.42
|
-6.01
|
-0.69
|
-0.02
|
0.49
|
5.03
|
|||||
|
Free Cash Flow per Share ($)
|
-12.59
|
-6.01
|
-0.76
|
-0.59
|
-0.08
|
-3.22
|
Profitability Ratios |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-3.29
|
0.88
|
12.31
|
19.44
|
20.20
|
20.75
|
|||||
|
ROE (%)
|
-3.93
|
1.00
|
14.13
|
22.45
|
25.14
|
34.88
|
|||||
|
ROA (%)
|
-2.71
|
0.74
|
10.97
|
16.93
|
14.90
|
13.52
|
|||||
|
EBIT Margin (%)
|
-7.20
|
4.27
|
19.62
|
26.80
|
22.94
|
19.03
|
|||||
|
Net Margin (%)
|
-10.68
|
1.67
|
15.57
|
20.86
|
18.01
|
16.61
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.22
|
-0.19
|
-0.01
|
0.17
|
0.40
|
0.11
|
|||||
|
EBIT Growth (%)
|
-231.85
|
-82.41
|
-27.73
|
37.08
|
68.61
|
4.37
|
|||||
|
Net Profit Growth (%)
|
-600.98
|
-91.34
|
-26.32
|
35.87
|
51.68
|
17.60
|
|||||
|
EPS Growth (%)
|
-20.16
|
-0.94
|
5.57
|
0.35
|
-0.90
|
0.16
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-0.33
|
6.30
|
0.08
|
2.91
|
15.37
|
--
|
|||||
|
Price / Book Value
|
0.01
|
0.06
|
0.01
|
0.61
|
2.71
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-116.08
|
4.24
|
0.64
|
2.71
|
11.44
|
--
|
|||||
|
Close Price ($)
|
1.95
|
48.75
|
10.08
|
54.06
|
211.75
|
--
|
|||||
|
High Price ($)
|
73.75
|
132.75
|
64.50
|
244.25
|
440.00
|
--
|
|||||
|
Low Price ($)
|
1.14
|
8.75
|
9.63
|
37.75
|
157.25
|
--
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.21
|
0.17
|
0.12
|
0.18
|
0.12
|
0.54
|
|||||
|
Short term debt to equity ratio
|
0.20
|
0.14
|
0.09
|
0.17
|
0.03
|
0.31
|
|||||
|
Current Ratio
|
1.74
|
2.42
|
2.52
|
2.21
|
2.20
|
0.93
|
|||||
|
Quick Ratio
|
1.01
|
2.32
|
1.54
|
1.95
|
1.44
|
0.84
|
|||||
|
Interest Coverage
|
-3.67
|
3.36
|
24.32
|
17.94
|
14.01
|
10.54
|
Operating Efficiency Ratios |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
61.81
|
49.55
|
15.62
|
22.68
|
24.13
|
31.67
|
|||||
|
Asset Turnover
|
0.25
|
0.44
|
0.70
|
0.81
|
0.83
|
0.81
|
|||||
|
Receivable days
|
228.44
|
125.80
|
70.49
|
79.00
|
85.41
|
110.33
|
|||||
|
Inventory Days
|
257.00
|
119.61
|
98.11
|
66.09
|
66.63
|
50.79
|
|||||
|
Payable days
|
136.67
|
52.74
|
14.30
|
5.30
|
16.58
|
63.26
|
|||||
|
Cash Conversion Cycle
|
348.77
|
192.67
|
154.30
|
139.78
|
135.47
|
97.86
|