Market cap
$5 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
0.6
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.31
|
-1.75
|
-1.83
|
-6.66
|
-0.38
|
0.47
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
-0.02
|
-0.03
|
-5.52
|
-5.52
|
|||||
|
Cash from Financing Activities
|
0.62
|
0.73
|
0.34
|
-0.17
|
16.40
|
-0.59
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.96
|
-0.84
|
-0.68
|
-0.91
|
-0.40
|
0.79
|
|||||
|
Cash EPS ($)
|
-0.91
|
-0.80
|
-0.64
|
-0.89
|
-0.37
|
0.82
|
|||||
|
Adjusted Book Value ($)
|
3.32
|
4.30
|
4.36
|
5.05
|
6.12
|
0.43
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-0.55
|
-0.74
|
-0.65
|
-2.38
|
-0.14
|
0.23
|
|||||
|
Free Cash Flow per Share ($)
|
-0.55
|
-0.74
|
-0.66
|
-2.39
|
-0.15
|
0.23
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-21.59
|
-16.64
|
-14.10
|
-16.36
|
-11.34
|
116.47
|
|||||
|
ROE (%)
|
-25.15
|
-17.86
|
-14.42
|
-16.53
|
-12.37
|
4,043.44
|
|||||
|
ROA (%)
|
-21.13
|
-16.31
|
-13.81
|
-16.00
|
-10.85
|
68.77
|
|||||
|
EBIT Margin (%)
|
-3,305.24
|
-1,615.25
|
-1,203.35
|
-1,593.22
|
-34.43
|
60.64
|
|||||
|
Net Margin (%)
|
-3,305.24
|
-1,864.84
|
-1,298.69
|
-1,587.58
|
-48.32
|
44.15
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.36
|
-0.27
|
-0.09
|
-0.93
|
-0.37
|
-0.09
|
|||||
|
EBIT Growth (%)
|
-31.16
|
1.53
|
31.41
|
-230.05
|
-135.73
|
-10.54
|
|||||
|
Net Profit Growth (%)
|
-13.61
|
-5.34
|
25.71
|
-134.34
|
-168.87
|
-13.46
|
|||||
|
EPS Growth (%)
|
-0.14
|
-0.24
|
0.26
|
-1.30
|
-1.50
|
-0.13
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-1.97
|
-2.15
|
-7.37
|
-2.10
|
-3.09
|
--
|
|||||
|
Price / Book Value
|
0.57
|
0.42
|
1.15
|
0.38
|
0.20
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-2.65
|
-2.63
|
-7.35
|
-0.69
|
10.07
|
--
|
|||||
|
Close Price ($)
|
1.89
|
1.81
|
5.00
|
1.92
|
6.15
|
--
|
|||||
|
High Price ($)
|
12.70
|
4.66
|
9.63
|
9.00
|
260.00
|
--
|
|||||
|
Low Price ($)
|
--
|
1.65
|
1.44
|
1.69
|
4.54
|
--
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.22
|
0.12
|
0.03
|
0.01
|
0.01
|
1.69
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.01
|
0.01
|
--
|
--
|
|||||
|
Current Ratio
|
9.36
|
7.45
|
34.90
|
35.43
|
44.95
|
5.07
|
|||||
|
Quick Ratio
|
--
|
--
|
62.04
|
35.31
|
--
|
5.06
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
6,159.41
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
160.94
|
974.44
|
6,398.26
|
6,484.67
|
280.83
|
44.21
|
|||||
|
Asset Turnover
|
0.01
|
0.01
|
0.01
|
0.01
|
0.22
|
1.56
|
|||||
|
Receivable days
|
3,070.29
|
17,708.38
|
24,724.86
|
19,033.01
|
641.17
|
112.39
|
|||||
|
Inventory Days
|
--
|
-411,314.70
|
-131,109.14
|
997.66
|
35.61
|
--
|
|||||
|
Payable days
|
9.70
|
267.04
|
212.13
|
116.64
|
40.46
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
-393,873.37
|
-106,596.40
|
19,914.03
|
636.32
|
--
|