Market cap
$5 Mln
Revenue (TTM)
$29 Mln
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Cashflow ($ Mln) |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-2.21
|
-10.31
|
-9.11
|
-10.36
|
-6.26
|
4.02
|
|||||
|
Cash Flow from Investing Activities
|
-0.50
|
-11.24
|
-13.97
|
-4.48
|
-11.04
|
-3.35
|
|||||
|
Cash from Financing Activities
|
-1.22
|
8.63
|
36.17
|
14.24
|
22.76
|
-4.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-955.21
|
-68.47
|
-108.70
|
-134.10
|
-58.87
|
4.72
|
|||||
|
Cash EPS ($)
|
-882.04
|
-59.54
|
-89.75
|
-113.28
|
-49.58
|
37.37
|
|||||
|
Adjusted Book Value ($)
|
5,318.94
|
550.44
|
1,015.91
|
635.64
|
563.60
|
284.28
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-242.52
|
-96.89
|
-146.04
|
-214.83
|
-123.64
|
129.00
|
|||||
|
Free Cash Flow per Share ($)
|
-470.61
|
-135.65
|
-198.30
|
-219.69
|
-256.52
|
53.85
|
Profitability Ratios |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-13.06
|
-10.20
|
-13.18
|
-20.76
|
-15.68
|
1.69
|
|||||
|
ROE (%)
|
-16.25
|
-11.95
|
-14.43
|
-21.85
|
-15.93
|
1.72
|
|||||
|
ROA (%)
|
-11.26
|
-8.71
|
-10.48
|
-14.44
|
-9.64
|
0.75
|
|||||
|
EBIT Margin (%)
|
-40.18
|
-35.79
|
-41.97
|
-39.22
|
-15.95
|
3.05
|
|||||
|
Net Margin (%)
|
-42.43
|
-39.98
|
-74.03
|
-37.17
|
-12.72
|
0.97
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.12
|
0.99
|
-0.47
|
-0.26
|
0.54
|
1.93
|
|||||
|
EBIT Growth (%)
|
-26.23
|
-69.56
|
43.61
|
-82.56
|
-903.13
|
-82.59
|
|||||
|
Net Profit Growth (%)
|
-19.32
|
-7.40
|
-4.94
|
-117.00
|
-2,123.91
|
-92.41
|
|||||
|
EPS Growth (%)
|
-12.95
|
0.37
|
0.19
|
-1.28
|
-13.48
|
-0.92
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
0.00
|
-0.02
|
0.00
|
0.00
|
-0.05
|
--
|
|||||
|
Price / Book Value
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1.44
|
-1.52
|
3.49
|
0.38
|
2.37
|
--
|
|||||
|
Close Price ($)
|
3.60
|
33.00
|
3.58
|
10.26
|
73.00
|
--
|
|||||
|
High Price ($)
|
36.83
|
95.00
|
69.25
|
84.25
|
486.00
|
--
|
|||||
|
Low Price ($)
|
2.85
|
0.95
|
3.38
|
9.75
|
69.25
|
--
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.24
|
0.25
|
0.10
|
0.09
|
0.01
|
0.03
|
|||||
|
Short term debt to equity ratio
|
0.10
|
0.12
|
0.03
|
0.09
|
0.01
|
0.04
|
|||||
|
Current Ratio
|
3.21
|
2.45
|
4.79
|
2.37
|
2.92
|
2.45
|
|||||
|
Quick Ratio
|
2.39
|
1.42
|
3.02
|
1.59
|
2.04
|
1.91
|
|||||
|
Interest Coverage
|
-63.07
|
-78.60
|
-218.77
|
-170.28
|
-61.49
|
31.42
|
Operating Efficiency Ratios |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
132.84
|
60.68
|
151.54
|
97.54
|
44.28
|
56.30
|
|||||
|
Asset Turnover
|
0.27
|
0.22
|
0.14
|
0.39
|
0.76
|
0.78
|
|||||
|
Receivable days
|
341.18
|
249.99
|
614.78
|
287.06
|
147.79
|
140.23
|
|||||
|
Inventory Days
|
258.20
|
408.86
|
685.07
|
204.63
|
94.30
|
176.46
|
|||||
|
Payable days
|
12.94
|
24.20
|
44.48
|
16.14
|
10.23
|
10.40
|
|||||
|
Cash Conversion Cycle
|
586.44
|
634.65
|
1,255.37
|
475.54
|
231.85
|
306.29
|