Market cap
$92 Mln
Revenue (TTM)
$134 Mln
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
5.81
|
-3.57
|
-1.25
|
-5.00
|
-6.35
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
-19.10
|
-107.45
|
-5.92
|
|||||
|
Cash from Financing Activities
|
--
|
0.00
|
1.35
|
27.45
|
0.17
|
154.71
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
7.10
|
-111.51
|
--
|
Financials Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.24
|
-0.17
|
-0.77
|
-4.60
|
-0.59
|
-0.66
|
|||||
|
Cash EPS ($)
|
--
|
-0.01
|
-0.34
|
-4.06
|
-0.19
|
-0.55
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
0.48
|
5.31
|
5.08
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.13
|
-0.08
|
-0.03
|
-0.12
|
-0.21
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.12
|
-0.23
|
-0.47
|
-0.45
|
-0.40
|
Profitability Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-19.62
|
-75.63
|
-144.35
|
-13.08
|
-23.44
|
|||||
|
ROE (%)
|
--
|
101.10
|
-426.18
|
-161.35
|
-13.12
|
-23.69
|
|||||
|
ROA (%)
|
-9.55
|
-9.67
|
-36.15
|
-108.52
|
-11.47
|
-20.28
|
|||||
|
EBIT Margin (%)
|
-3.98
|
-2.63
|
-23.42
|
-21.83
|
-22.09
|
-55.37
|
|||||
|
Net Margin (%)
|
-7.95
|
-5.90
|
-26.61
|
-140.59
|
-19.85
|
-57.50
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.02
|
0.04
|
-0.09
|
0.13
|
2.57
|
0.17
|
|||||
|
EBIT Growth (%)
|
85.28
|
88.30
|
1.88
|
-11.48
|
-42.34
|
-847.08
|
|||||
|
Net Profit Growth (%)
|
73.50
|
76.89
|
82.56
|
-693.13
|
-23.17
|
-1,230.70
|
|||||
|
EPS Growth (%)
|
73.84
|
0.77
|
0.83
|
-6.80
|
0.11
|
-8.88
|
|||||
|
Book Value Growth (%)
|
-82.02
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-10.43
|
-2.06
|
-0.33
|
-15.58
|
-30.74
|
|||||
|
Price / Book Value
|
0.42
|
-7.45
|
-15.40
|
3.10
|
1.73
|
3.99
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
70.46
|
23.15
|
-6.00
|
-6.14
|
-31.99
|
-28.95
|
|||||
|
Close Price ($)
|
1.77
|
1.82
|
1.58
|
1.50
|
9.19
|
20.28
|
|||||
|
High Price ($)
|
1.90
|
1.87
|
2.49
|
9.65
|
31.81
|
28.95
|
|||||
|
Low Price ($)
|
1.17
|
1.17
|
0.83
|
1.20
|
8.22
|
10.60
|
|||||
|
Market Cap ($ Cr)
|
91.53
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-2.92
|
-4.52
|
-10.12
|
1.37
|
0.00
|
0.00
|
|||||
|
Short term debt to equity ratio
|
-0.06
|
-0.08
|
-0.17
|
0.01
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
1.57
|
1.69
|
1.54
|
2.08
|
1.65
|
9.44
|
|||||
|
Quick Ratio
|
1.57
|
--
|
1.54
|
1.93
|
1.54
|
9.33
|
|||||
|
Interest Coverage
|
-1.12
|
-0.76
|
-6.42
|
-0.09
|
-13,856.00
|
-49.29
|
Operating Efficiency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.09
|
5.22
|
8.82
|
9.76
|
6.47
|
22.91
|
|||||
|
Asset Turnover
|
1.20
|
1.64
|
1.36
|
0.78
|
0.58
|
0.35
|
|||||
|
Receivable days
|
--
|
24.97
|
35.60
|
28.28
|
23.54
|
67.73
|
|||||
|
Inventory Days
|
--
|
0.00
|
22.94
|
36.67
|
23.88
|
48.75
|
|||||
|
Payable days
|
--
|
56.85
|
63.27
|
51.34
|
44.03
|
128.23
|
|||||
|
Cash Conversion Cycle
|
--
|
-31.88
|
-4.74
|
13.61
|
3.39
|
-11.75
|