Market cap
$92 Mln
Revenue (TTM)
$134 Mln
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -7.33 | -4.19 | 7.02 | -0.22 | 36.66 |
| EBIT | -93.90 | -54.13 | 85.28 | 21.33 | -225.16 |
| Net Profit | -64.49 | -64.13 | 73.50 | 18.13 | -341.64 |
| EPS | -63.83 | -61.78 | 73.84 | 17.21 | -272.41 |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-24 | Dec-23 |
| EBIT-Margin
| -15.96 | -25.07 | -3.98 | -2.63 | -23.42 |
| Net Margin
| -140.59 | -140.59 | -7.95 | -- | -- |
| Return on equity
| -162.14 | -104.65 | -- | 101.10 | -426.18 |
| Return on Capital
| -79.87 | -55.23 | -- | -19.62 | -75.63 |
| Return on Assets
| -51.44 | -37.22 | -9.55 | -9.67 | -36.15 |
| Debt to Equity (x)
| -- | -- | -2.92 | -4.52 | -10.12 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Gan (GAN)
|
--
|
-19.62
|
-75.63
|
-144.35
|
-13.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Gan (GAN)
|
--
|
101.10
|
-426.18
|
-161.35
|
-13.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
-9.55
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Gan (GAN)
|
-9.55
|
-9.67
|
-36.15
|
-108.52
|
-11.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
-3.98
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Gan (GAN)
|
-3.98
|
-2.63
|
-23.42
|
-21.83
|
-22.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
-7.95
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Gan (GAN)
|
-7.95
|
-5.90
|
-26.61
|
-140.59
|
-19.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Gan (GAN)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
7.02
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Gan (GAN)
|
7.02
|
0.04
|
-0.09
|
0.13
|
2.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
85.28
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Gan (GAN)
|
85.28
|
88.30
|
1.88
|
-11.48
|
-42.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
73.50
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Gan (GAN)
|
73.50
|
76.89
|
82.56
|
-693.13
|
-23.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
73.84
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Gan (GAN)
|
73.84
|
0.77
|
0.83
|
-6.80
|
0.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
-82.02
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Gan (GAN)
|
-82.02
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-2.92
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Gan (GAN)
|
-2.92
|
-4.52
|
-10.12
|
1.37
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.06
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Gan (GAN)
|
-0.06
|
-0.08
|
-0.17
|
0.01
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.57
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Gan (GAN)
|
1.57
|
1.69
|
1.54
|
2.08
|
1.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
1.57
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Gan (GAN)
|
1.57
|
--
|
1.54
|
1.93
|
1.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
-1.12
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Gan (GAN)
|
-1.12
|
-0.76
|
-6.42
|
-0.09
|
-13,856.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
3.09
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Gan (GAN)
|
3.09
|
5.22
|
8.82
|
9.76
|
6.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
1.20
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Gan (GAN)
|
1.20
|
1.64
|
1.36
|
0.78
|
0.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Gan (GAN)
|
--
|
24.97
|
35.60
|
28.28
|
23.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Gan (GAN)
|
--
|
0.00
|
22.94
|
36.67
|
23.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Gan (GAN)
|
--
|
56.85
|
63.27
|
51.34
|
44.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Gan (GAN)
|
--
|
-31.88
|
-4.74
|
13.61
|
3.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Gan (GAN)
|
--
|
-10.43
|
-2.06
|
-0.33
|
-15.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
0.42
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Gan (GAN)
|
0.42
|
-7.45
|
-15.40
|
3.10
|
1.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Gan (GAN)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
70.46
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Gan (GAN)
|
70.46
|
23.15
|
-6.00
|
-6.14
|
-31.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
92
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Gan (GAN)
|
92
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|