Market cap
$1,420 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
3.4
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cost of Revenue
|
0.15
|
0.17
|
0.25
|
0.33
|
0.27
|
0.06
|
|||||
|
Gross Profit
|
-0.15
|
-0.17
|
-0.25
|
-0.33
|
-0.27
|
-0.06
|
|||||
|
Operating Expenses
|
53.27
|
44.53
|
24.06
|
15.94
|
13.84
|
20.65
|
|||||
|
Operating Profit (EBIT)
|
-53.42
|
-44.71
|
-24.31
|
-16.27
|
-14.11
|
-20.72
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-74.80
|
-52.77
|
-7.86
|
-15.82
|
-13.66
|
-15.23
|
|||||
|
Provision for Tax
|
8.23
|
0.60
|
--
|
0.00
|
-0.45
|
0.00
|
|||||
|
Profit after Tax (Net Income)
|
-83.03
|
-53.37
|
-7.86
|
-15.82
|
-13.66
|
-15.23
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
--
|
-15.27
|
Liabilities ($ Mln) |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
591.59
|
586.93
|
408.55
|
269.11
|
232.15
|
155.79
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
403.91
|
390.28
|
1.61
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Liabilities
|
10.54
|
18.10
|
4.79
|
3.68
|
6.46
|
10.15
|
|||||
|
Total Liabilities
|
1,016.58
|
995.31
|
414.94
|
272.78
|
238.60
|
165.93
|
Assets ($ Mln) |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
424.49
|
410.42
|
251.94
|
215.77
|
164.58
|
119.09
|
|||||
|
Current Assets
|
581.56
|
584.89
|
163.01
|
55.76
|
74.02
|
46.84
|
|||||
|
Total Assets
|
1,180.77
|
995.31
|
414.94
|
272.78
|
238.60
|
165.93
|
|||||
|
Total Debt*
|
337.37
|
322.96
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
406.84
|
416.56
|
158.22
|
53.34
|
67.56
|
36.69
|
Cashflow ($ Mln) |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-15.45
|
-6.99
|
-14.48
|
-12.31
|
-14.18
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-101.49
|
-40.23
|
4.92
|
-83.21
|
-47.48
|
|||||
|
Cash from Financing Activities
|
--
|
570.15
|
145.79
|
33.73
|
74.68
|
72.75
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
-0.18
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
1.23
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-8.10
|
-2.32
|
-6.31
|
-7.04
|
-15.71
|
|||||
|
ROE (%)
|
-15.46
|
-10.72
|
-2.32
|
-6.31
|
-7.04
|
-15.71
|
|||||
|
ROA (%)
|
-9.24
|
-7.57
|
-2.29
|
-6.19
|
-6.75
|
-14.83
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-101.09
|
-435.17
|
47.07
|
-15.54
|
10.32
|
-37.22
|
|||||
|
Net Profit Growth (%)
|
-578.38
|
-578.95
|
50.31
|
-15.78
|
10.31
|
-37.22
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
3.45
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-19.81
|
5.80
|
17.83
|
2.42
|
3.94
|
4.65
|
|||||
|
Close Price ($)
|
3.14
|
3.38
|
2.12
|
1.32
|
1.44
|
1.69
|
|||||
|
High Price ($)
|
7.19
|
7.19
|
2.47
|
1.68
|
1.83
|
2.60
|
|||||
|
Low Price ($)
|
2.88
|
2.04
|
1.30
|
0.94
|
0.91
|
1.60
|
|||||
|
Market Cap ($ Cr)
|
1,420.23
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.41
|
0.55
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
55.18
|
32.32
|
34.06
|
15.17
|
11.47
|
4.62
|
|||||
|
Quick Ratio
|
55.18
|
--
|
--
|
--
|
11.00
|
4.34
|
|||||
|
Interest Coverage
|
0.74
|
-2.96
|
--
|
--
|
--
|
-108.92
|
Operating Efficiency Ratios |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
3,351.24
|
3,936.91
|
8,681.28
|
|||||
|
Payable days
|
--
|
11,168.25
|
5,061.74
|
4,870.85
|
11,002.98
|
33,555.56
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|