Market cap
$4,839 Mln
Revenue (TTM)
$1,358 Mln
P/E Ratio
212.4
P/B Ratio
2.3
Div. Yield
1.2 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 3.54 | 17.31 | 24.75 | 29.32 | 51.37 |
| EBIT | -2.97 | 154.13 | 150.89 | 5.57 | 64.90 |
| Net Profit | 871.18 | 171.43 | 198.94 | -50.02 | 11.80 |
| EPS | 337.41 | 172.68 | 285.86 | -41.24 | 12.16 |
| Book Value | -- | -- | 3.45 | 12.03 | 68.35 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-23 | Dec-22 |
| EBIT-Margin
| 14.07 | 4.25 | 13.48 | 10.14 | 11.70 |
| Net Margin
| -- | -- | 1.75 | -- | -- |
| Return on equity
| 2.79 | -6.56 | 0.85 | -0.39 | 2.85 |
| Return on Capital
| 2.30 | -1.85 | -- | -0.27 | 2.27 |
| Return on Assets
| 1.68 | -1.38 | 0.37 | -0.18 | 1.63 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.62 | 0.26 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nuvei Corp (NVEI)
|
--
|
-0.27
|
2.27
|
4.89
|
-7.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
0.85
Lower than Peers by 9.04
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nuvei Corp (NVEI)
|
0.85
|
-0.39
|
2.85
|
5.91
|
-11.61
|
|
Peer Median
|
9.89
|
--
|
--
|
--
|
--
|
ROA
0.37
Lower than Peers by 2.30
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nuvei Corp (NVEI)
|
0.37
|
-0.18
|
1.63
|
3.59
|
-5.45
|
|
Peer Median
|
2.67
|
--
|
--
|
--
|
--
|
EBIT Margin
13.48
Lower than Peers by 2.69
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nuvei Corp (NVEI)
|
13.48
|
10.14
|
11.70
|
20.36
|
-11.91
|
|
Peer Median
|
16.17
|
--
|
--
|
--
|
--
|
Net Margin
1.75
Lower than Peers by 6.66
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nuvei Corp (NVEI)
|
1.75
|
-0.66
|
6.73
|
14.12
|
-27.64
|
|
Peer Median
|
8.42
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nuvei Corp (NVEI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
24.75
Higher than Peers by 12.85
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nuvei Corp (NVEI)
|
24.75
|
0.41
|
0.16
|
0.93
|
0.53
|
|
Peer Median
|
11.90
|
--
|
--
|
--
|
--
|
EBIT Growth
150.89
Higher than Peers by 146.78
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nuvei Corp (NVEI)
|
150.89
|
22.27
|
-33.13
|
430.33
|
-101.40
|
|
Peer Median
|
4.10
|
--
|
--
|
--
|
--
|
Net Profit Growth
198.94
Higher than Peers by 176.45
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nuvei Corp (NVEI)
|
198.94
|
-113.81
|
-44.54
|
198.67
|
-49.24
|
|
Peer Median
|
22.49
|
--
|
--
|
--
|
--
|
EPS Growth
285.86
Higher than Peers by 95.41
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nuvei Corp (NVEI)
|
285.86
|
-1.14
|
-0.43
|
1.96
|
-0.32
|
|
Peer Median
|
190.45
|
--
|
--
|
--
|
--
|
Book Value Growth
-2.12
Lower than Peers by 17.37
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nuvei Corp (NVEI)
|
-2.12
|
--
|
--
|
--
|
--
|
|
Peer Median
|
15.26
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nuvei Corp (NVEI)
|
--
|
0.62
|
0.26
|
0.25
|
0.15
|
|
Peer Median
|
0.26
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nuvei Corp (NVEI)
|
0.00
|
0.01
|
0.00
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.04
Lower than Peers by 0.52
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nuvei Corp (NVEI)
|
1.04
|
1.05
|
1.69
|
1.78
|
1.29
|
|
Peer Median
|
1.56
|
--
|
--
|
--
|
--
|
Quick Ratio
1.03
Lower than Peers by 0.52
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nuvei Corp (NVEI)
|
1.03
|
1.05
|
1.69
|
1.78
|
1.29
|
|
Peer Median
|
1.56
|
--
|
--
|
--
|
--
|
Interest Coverage
1.45
Lower than Peers by 1.22
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nuvei Corp (NVEI)
|
1.45
|
1.14
|
4.32
|
8.74
|
-0.77
|
|
Peer Median
|
2.67
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
10.10
Lower than Peers by 2.40
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nuvei Corp (NVEI)
|
10.10
|
6.34
|
4.45
|
6.11
|
10.75
|
|
Peer Median
|
12.50
|
--
|
--
|
--
|
--
|
Asset Turnover
0.21
Lower than Peers by 0.15
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nuvei Corp (NVEI)
|
0.21
|
0.27
|
0.24
|
0.25
|
0.20
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nuvei Corp (NVEI)
|
--
|
17.34
|
17.71
|
21.32
|
37.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nuvei Corp (NVEI)
|
--
|
4.32
|
3.62
|
1.68
|
2.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nuvei Corp (NVEI)
|
--
|
93.35
|
78.34
|
61.83
|
93.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nuvei Corp (NVEI)
|
--
|
-71.69
|
-57.01
|
-38.83
|
-54.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
212.44
Higher than Peers by 171.72
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nuvei Corp (NVEI)
|
212.44
|
-475.80
|
63.91
|
93.13
|
-83.61
|
|
Peer Median
|
40.71
|
--
|
--
|
--
|
--
|
Price / Book Value
2.31
Higher than Peers by 0.21
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nuvei Corp (NVEI)
|
2.31
|
1.84
|
1.84
|
4.74
|
5.98
|
|
Peer Median
|
2.11
|
--
|
--
|
--
|
--
|
Dividend Yield
1.18
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nuvei Corp (NVEI)
|
1.18
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
18.51
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nuvei Corp (NVEI)
|
18.51
|
18.74
|
17.26
|
39.09
|
303.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
4,839
Higher than Peers by 4,230
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nuvei Corp (NVEI)
|
4,839
|
--
|
--
|
--
|
--
|
|
Peer Median
|
609
|
--
|
--
|
--
|
--
|