Market cap
$4,839 Mln
Revenue (TTM)
$1,358 Mln
P/E Ratio
212.4
P/B Ratio
2.3
Div. Yield
1.2 %
Cashflow ($ Mln) |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
263.01
|
267.66
|
266.86
|
93.26
|
22.35
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
-50.24
|
-395.11
|
-58.62
|
-775.39
|
|||||
|
Cash from Financing Activities
|
--
|
649.76
|
-214.30
|
706.08
|
84.20
|
806.98
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.16
|
-0.06
|
0.40
|
0.70
|
-0.73
|
-0.55
|
|||||
|
Cash EPS ($)
|
--
|
0.91
|
1.11
|
1.32
|
-0.24
|
-0.15
|
|||||
|
Adjusted Book Value ($)
|
--
|
14.27
|
13.80
|
13.71
|
10.15
|
2.67
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.85
|
1.88
|
1.82
|
0.65
|
0.18
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
1.46
|
1.54
|
1.63
|
0.53
|
0.09
|
Profitability Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.27
|
2.27
|
4.89
|
-7.31
|
-8.82
|
|||||
|
ROE (%)
|
0.85
|
-0.39
|
2.85
|
5.91
|
-11.61
|
-29.54
|
|||||
|
ROA (%)
|
0.37
|
-0.18
|
1.63
|
3.59
|
-5.45
|
-6.50
|
|||||
|
EBIT Margin (%)
|
13.48
|
10.14
|
11.70
|
20.36
|
-11.91
|
-9.02
|
|||||
|
Net Margin (%)
|
1.75
|
-0.66
|
6.73
|
14.12
|
-27.64
|
-28.26
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
24.75
|
0.41
|
0.16
|
0.93
|
0.53
|
0.64
|
|||||
|
EBIT Growth (%)
|
150.89
|
22.27
|
-33.13
|
430.33
|
-101.40
|
-87.42
|
|||||
|
Net Profit Growth (%)
|
198.94
|
-113.81
|
-44.54
|
198.67
|
-49.24
|
-124.36
|
|||||
|
EPS Growth (%)
|
285.86
|
-1.14
|
-0.43
|
1.96
|
-0.32
|
-1.24
|
|||||
|
Book Value Growth (%)
|
-2.12
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
212.44
|
-475.80
|
63.91
|
93.13
|
-83.61
|
--
|
|||||
|
Price / Book Value
|
2.31
|
1.84
|
1.84
|
4.74
|
5.98
|
--
|
|||||
|
Dividend Yield (%)
|
1.18
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
18.51
|
18.74
|
17.26
|
39.09
|
303.29
|
--
|
|||||
|
Close Price ($)
|
33.35
|
26.26
|
25.41
|
64.98
|
60.72
|
--
|
|||||
|
High Price ($)
|
33.78
|
43.81
|
79.13
|
140.23
|
60.97
|
--
|
|||||
|
Low Price ($)
|
13.32
|
13.32
|
23.71
|
43.10
|
36.96
|
--
|
|||||
|
Market Cap ($ Cr)
|
4,839.36
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.62
|
0.26
|
0.25
|
0.15
|
2.48
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.01
|
0.00
|
0.00
|
0.00
|
0.01
|
|||||
|
Current Ratio
|
1.04
|
1.05
|
1.69
|
1.78
|
1.29
|
0.84
|
|||||
|
Quick Ratio
|
1.03
|
1.05
|
1.69
|
1.78
|
1.29
|
0.84
|
|||||
|
Interest Coverage
|
1.45
|
1.14
|
4.32
|
8.74
|
-0.77
|
-0.37
|
Operating Efficiency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.10
|
6.34
|
4.45
|
6.11
|
10.75
|
14.56
|
|||||
|
Asset Turnover
|
0.21
|
0.27
|
0.24
|
0.25
|
0.20
|
0.23
|
|||||
|
Receivable days
|
--
|
17.34
|
17.71
|
21.32
|
37.07
|
46.60
|
|||||
|
Inventory Days
|
--
|
4.32
|
3.62
|
1.68
|
2.08
|
8.02
|
|||||
|
Payable days
|
--
|
93.35
|
78.34
|
61.83
|
93.86
|
107.93
|
|||||
|
Cash Conversion Cycle
|
--
|
-71.69
|
-57.01
|
-38.83
|
-54.72
|
-53.31
|