Market cap
$4,422 Mln
Revenue (TTM)
$1,486 Mln
P/E Ratio
35.5
P/B Ratio
5.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 0.03 | -4.91 | 4.58 | 7.32 | 5.93 |
| EBIT | -22.17 | -30.37 | 15.10 | 5.40 | -4.58 |
| Net Profit | -50.63 | -20.54 | 1,539.29 | 32.31 | -46.62 |
| EPS | -50.63 | -20.55 | 1,849.88 | 32.13 | -- |
| Book Value | -- | -- | 68.05 | 7.26 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-21 | Dec-20 |
| EBIT-Margin
| 8.01 | 9.96 | 15.81 | 12.76 | -6.53 |
| Net Margin
| -- | -- | 8.14 | -- | -- |
| Return on equity
| -15.96 | -11.17 | 14.04 | 1.09 | -50.06 |
| Return on Capital
| -3.32 | -3.10 | -- | 0.29 | -10.51 |
| Return on Assets
| -2.47 | -1.97 | 3.18 | 0.21 | -7.82 |
| Debt to Equity (x)
| -- | -- | 1.84 | 1.80 | 4.45 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Atotech (ATC)
|
--
|
0.29
|
-10.51
|
0.26
|
-0.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
14.04
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Atotech (ATC)
|
14.04
|
1.09
|
-50.06
|
1.10
|
-2.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
3.18
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Atotech (ATC)
|
3.18
|
0.21
|
-7.82
|
0.20
|
-0.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
15.81
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Atotech (ATC)
|
15.81
|
12.76
|
-6.53
|
17.79
|
13.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
8.14
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Atotech (ATC)
|
8.14
|
0.50
|
-23.45
|
0.64
|
-1.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Atotech (ATC)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
4.58
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Atotech (ATC)
|
4.58
|
0.21
|
0.04
|
-0.02
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
15.10
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Atotech (ATC)
|
15.10
|
337.34
|
-138.14
|
29.31
|
11.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
1,539.29
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Atotech (ATC)
|
1,539.29
|
102.59
|
-3,907.89
|
132.07
|
67.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
1,849.88
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Atotech (ATC)
|
1,849.88
|
1.02
|
-41.73
|
1.32
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
-6.43
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Atotech (ATC)
|
-6.43
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.84
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Atotech (ATC)
|
1.84
|
1.80
|
4.45
|
3.27
|
3.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Atotech (ATC)
|
--
|
0.03
|
0.04
|
0.03
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.90
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Atotech (ATC)
|
1.90
|
1.72
|
1.69
|
1.90
|
2.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
1.45
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Atotech (ATC)
|
1.45
|
1.38
|
1.39
|
1.58
|
2.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
4.65
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Atotech (ATC)
|
4.65
|
1.78
|
-0.56
|
1.42
|
1.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
21.86
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Atotech (ATC)
|
21.86
|
22.79
|
26.82
|
25.70
|
23.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.39
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Atotech (ATC)
|
0.39
|
0.42
|
0.33
|
0.31
|
0.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Atotech (ATC)
|
--
|
81.94
|
94.16
|
91.44
|
90.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Atotech (ATC)
|
--
|
82.65
|
88.40
|
92.10
|
84.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Atotech (ATC)
|
--
|
119.84
|
120.02
|
94.98
|
81.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Atotech (ATC)
|
--
|
44.76
|
62.54
|
88.56
|
93.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
35.48
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Atotech (ATC)
|
35.48
|
682.80
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
5.35
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Atotech (ATC)
|
5.35
|
5.71
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Atotech (ATC)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
12.82
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Atotech (ATC)
|
12.82
|
17.03
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
4,422
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Atotech (ATC)
|
4,422
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|