Market cap
$4,422 Mln
Revenue (TTM)
$1,486 Mln
P/E Ratio
35.5
P/B Ratio
5.4
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
213.70
|
160.60
|
134.80
|
166.70
|
98.50
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-51.00
|
-55.00
|
-70.30
|
-53.90
|
-2,739.60
|
|||||
|
Cash from Financing Activities
|
--
|
-98.40
|
-122.00
|
-144.60
|
-37.70
|
2,793.30
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.62
|
0.04
|
-1.59
|
0.04
|
-0.12
|
--
|
|||||
|
Cash EPS ($)
|
--
|
0.94
|
0.88
|
0.91
|
0.76
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
4.47
|
2.66
|
3.46
|
3.62
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.06
|
0.88
|
0.69
|
0.86
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.78
|
0.59
|
0.30
|
0.57
|
--
|
Profitability Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.29
|
-10.51
|
0.26
|
-0.79
|
-4.76
|
|||||
|
ROE (%)
|
14.04
|
1.09
|
-50.06
|
1.10
|
-2.35
|
-5.61
|
|||||
|
ROA (%)
|
3.18
|
0.21
|
-7.82
|
0.20
|
-0.60
|
-1.82
|
|||||
|
EBIT Margin (%)
|
15.81
|
12.76
|
-6.53
|
17.79
|
13.47
|
12.32
|
|||||
|
Net Margin (%)
|
8.14
|
0.50
|
-23.45
|
0.64
|
-1.95
|
-6.21
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.58
|
0.21
|
0.04
|
-0.02
|
0.02
|
0.05
|
|||||
|
EBIT Growth (%)
|
15.10
|
337.34
|
-138.14
|
29.31
|
11.92
|
-39.62
|
|||||
|
Net Profit Growth (%)
|
1,539.29
|
102.59
|
-3,907.89
|
132.07
|
67.80
|
-142.54
|
|||||
|
EPS Growth (%)
|
1,849.88
|
1.02
|
-41.73
|
1.32
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
-6.43
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
35.48
|
682.80
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
5.35
|
5.71
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
12.82
|
17.03
|
--
|
--
|
--
|
--
|
|||||
|
Close Price ($)
|
19.35
|
25.52
|
--
|
--
|
--
|
--
|
|||||
|
High Price ($)
|
25.95
|
26.67
|
--
|
--
|
--
|
--
|
|||||
|
Low Price ($)
|
18.06
|
17.00
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
4,422.16
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.84
|
1.80
|
4.45
|
3.27
|
3.16
|
1.36
|
|||||
|
Short term debt to equity ratio
|
--
|
0.03
|
0.04
|
0.03
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
1.90
|
1.72
|
1.69
|
1.90
|
2.38
|
2.53
|
|||||
|
Quick Ratio
|
1.45
|
1.38
|
1.39
|
1.58
|
2.02
|
2.15
|
|||||
|
Interest Coverage
|
4.65
|
1.78
|
-0.56
|
1.42
|
1.21
|
--
|
Operating Efficiency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.86
|
22.79
|
26.82
|
25.70
|
23.86
|
26.11
|
|||||
|
Asset Turnover
|
0.39
|
0.42
|
0.33
|
0.31
|
0.31
|
0.29
|
|||||
|
Receivable days
|
--
|
81.94
|
94.16
|
91.44
|
90.17
|
95.37
|
|||||
|
Inventory Days
|
--
|
82.65
|
88.40
|
92.10
|
84.87
|
82.33
|
|||||
|
Payable days
|
--
|
119.84
|
120.02
|
94.98
|
81.79
|
85.84
|
|||||
|
Cash Conversion Cycle
|
--
|
44.76
|
62.54
|
88.56
|
93.25
|
91.87
|