Market cap
$10 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
8.9
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-33.40
|
-32.05
|
-27.25
|
-20.89
|
-12.61
|
-7.15
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1.40
|
-0.44
|
-0.48
|
-2.17
|
-0.39
|
|||||
|
Cash from Financing Activities
|
17.41
|
35.76
|
52.92
|
20.62
|
14.19
|
8.54
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-121.25
|
-93.67
|
-102.24
|
-160.23
|
-141.27
|
-83.55
|
|||||
|
ROE (%)
|
-515.29
|
-143.06
|
-152.80
|
-540.30
|
-416.92
|
-186.84
|
|||||
|
ROA (%)
|
-94.49
|
-77.93
|
-86.47
|
-128.79
|
-112.73
|
-77.20
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
-1,160,458.69
|
-44,281.13
|
-25,061.08
|
-6,422.65
|
|||||
|
Net Margin (%)
|
--
|
--
|
-1,162,858.35
|
-48,481.11
|
-28,439.14
|
-5,060.18
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-1.00
|
-0.95
|
-0.25
|
-0.68
|
0.96
|
|||||
|
EBIT Growth (%)
|
-10.68
|
-30.68
|
-36.52
|
-32.56
|
-24.27
|
-68.74
|
|||||
|
Net Profit Growth (%)
|
-2.66
|
-37.04
|
-24.96
|
-27.89
|
-79.00
|
-41.43
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-0.20
|
0.54
|
1.05
|
0.05
|
0.10
|
0.61
|
|||||
|
Close Price ($)
|
2.43
|
12.20
|
30.80
|
29.00
|
51.70
|
59.84
|
|||||
|
High Price ($)
|
15.30
|
46.00
|
68.20
|
58.50
|
72.10
|
62.63
|
|||||
|
Low Price ($)
|
2.03
|
11.90
|
13.50
|
21.10
|
43.97
|
16.32
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-4.38
|
0.91
|
0.26
|
1.97
|
3.00
|
1.29
|
|||||
|
Short term debt to equity ratio
|
-0.06
|
0.02
|
0.03
|
0.03
|
0.04
|
0.01
|
|||||
|
Current Ratio
|
2.93
|
5.01
|
5.34
|
3.06
|
2.57
|
5.79
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
--
|
2.57
|
5.79
|
|||||
|
Interest Coverage
|
-78.83
|
-39.34
|
-967.19
|
-21.09
|
-14.84
|
-15.80
|
Operating Efficiency Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
131,780.15
|
4,247.44
|
2,985.38
|
303.61
|
|||||
|
Asset Turnover
|
--
|
--
|
0.00
|
0.00
|
0.00
|
0.02
|
|||||
|
Receivable days
|
--
|
--
|
389,560.70
|
15,024.02
|
7,193.00
|
1,107.12
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
74.13
|
63.01
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
7,118.87
|
1,044.11
|