Market cap
$6,320 Mln
Revenue (TTM)
$229 Mln
P/E Ratio
--
P/B Ratio
3.5
Div. Yield
0 %
Cashflow (CA$ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-139.23
|
-68.54
|
-19.62
|
-79.29
|
-80.24
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-754.21
|
-188.47
|
64.65
|
-78.21
|
-235.07
|
|||||
|
Cash from Financing Activities
|
--
|
856.13
|
311.95
|
-24.78
|
75.36
|
455.84
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (CA$)
|
-4.38
|
-2.35
|
3.28
|
0.33
|
-1.19
|
-0.94
|
|||||
|
Cash EPS (CA$)
|
--
|
-1.36
|
3.77
|
0.69
|
1.08
|
-0.25
|
|||||
|
Adjusted Book Value (CA$)
|
--
|
13.50
|
9.67
|
12.91
|
6.50
|
16.69
|
|||||
|
Dividend per Share (CA$)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (CA$)
|
--
|
-1.32
|
-0.68
|
-0.39
|
-1.91
|
-2.37
|
|||||
|
Free Cash Flow per Share (CA$)
|
--
|
-7.47
|
-3.30
|
-0.55
|
-3.23
|
-4.91
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-15.63
|
30.61
|
2.86
|
-10.86
|
-9.82
|
|||||
|
ROE (%)
|
-27.80
|
-20.68
|
40.98
|
3.60
|
-11.85
|
-10.55
|
|||||
|
ROA (%)
|
-6.13
|
-11.61
|
26.60
|
2.55
|
-9.59
|
-8.33
|
|||||
|
EBIT Margin (%)
|
-345.17
|
-136.95
|
296.64
|
48.83
|
-44.82
|
-25.02
|
|||||
|
Net Margin (%)
|
-189.00
|
-105.48
|
204.38
|
22.75
|
-75.64
|
-40.16
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-59.34
|
0.45
|
1.25
|
0.10
|
-0.17
|
7.72
|
|||||
|
EBIT Growth (%)
|
-311.07
|
-166.84
|
1,264.24
|
220.32
|
-48.10
|
-177.59
|
|||||
|
Net Profit Growth (%)
|
-298.66
|
-174.72
|
1,917.34
|
133.22
|
-55.74
|
-64.73
|
|||||
|
EPS Growth (%)
|
-347.44
|
-1.72
|
8.94
|
1.28
|
-0.27
|
0.04
|
|||||
|
Book Value Growth (%)
|
-1.68
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
4.75
|
0.30
|
0.35
|
0.32
|
0.13
|
0.07
|
|||||
|
Short term debt to equity ratio
|
0.15
|
0.14
|
0.07
|
0.14
|
0.05
|
0.03
|
|||||
|
Current Ratio
|
9.48
|
1.09
|
1.67
|
0.72
|
8.15
|
17.96
|
|||||
|
Quick Ratio
|
9.48
|
--
|
--
|
0.72
|
7.82
|
17.83
|
|||||
|
Interest Coverage
|
-2.79
|
-10.71
|
16.17
|
1.88
|
-5.12
|
-14.62
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.65
|
13.24
|
4.96
|
6.08
|
1.83
|
0.82
|
|||||
|
Asset Turnover
|
0.03
|
0.11
|
0.13
|
0.11
|
0.13
|
0.21
|
|||||
|
Receivable days
|
--
|
30.44
|
14.01
|
14.14
|
5.15
|
2.53
|
|||||
|
Inventory Days
|
--
|
--
|
0.00
|
33.42
|
60.75
|
211.84
|
|||||
|
Payable days
|
--
|
45.83
|
65.37
|
108.42
|
64.90
|
60.42
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-51.35
|
-60.86
|
1.00
|
153.96
|