Market cap
$9,789 Mln
Revenue (TTM)
$-7 Mln
P/E Ratio
--
P/B Ratio
7.4
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-139.23
|
-68.54
|
-19.62
|
-79.29
|
-80.24
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-754.21
|
-188.47
|
64.65
|
-78.21
|
-235.07
|
|||||
|
Cash from Financing Activities
|
--
|
856.13
|
311.95
|
-24.78
|
75.36
|
455.84
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-5.49
|
-2.15
|
3.28
|
0.33
|
-1.19
|
-0.94
|
|||||
|
Cash EPS ($)
|
--
|
-1.15
|
3.77
|
0.69
|
1.08
|
-0.25
|
|||||
|
Adjusted Book Value ($)
|
--
|
13.50
|
9.67
|
12.91
|
6.50
|
16.69
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-1.32
|
-0.68
|
-0.39
|
-1.91
|
-2.37
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-7.47
|
-3.30
|
-0.55
|
-3.23
|
-4.91
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-14.25
|
30.61
|
2.86
|
-10.86
|
-9.82
|
|||||
|
ROE (%)
|
-36.15
|
-18.86
|
40.98
|
3.60
|
-11.85
|
-10.55
|
|||||
|
ROA (%)
|
-9.53
|
-10.59
|
26.60
|
2.55
|
-9.59
|
-8.33
|
|||||
|
EBIT Margin (%)
|
10,353.10
|
-1,788.75
|
296.64
|
48.83
|
-44.82
|
-25.02
|
|||||
|
Net Margin (%)
|
8,180.25
|
-1,499.56
|
204.38
|
22.75
|
-75.64
|
-40.16
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-101.64
|
-0.91
|
1.25
|
0.10
|
-0.17
|
7.72
|
|||||
|
EBIT Growth (%)
|
-348.48
|
-156.00
|
1,264.24
|
220.32
|
-48.10
|
-177.59
|
|||||
|
Net Profit Growth (%)
|
-430.78
|
-168.14
|
1,917.34
|
133.22
|
-55.74
|
-64.73
|
|||||
|
EPS Growth (%)
|
-502.22
|
-1.65
|
8.94
|
1.28
|
-0.27
|
0.04
|
|||||
|
Book Value Growth (%)
|
14.39
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-21.40
|
6.24
|
40.39
|
-0.71
|
-8.37
|
|||||
|
Price / Book Value
|
7.44
|
3.40
|
2.12
|
1.03
|
0.13
|
0.47
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
11.63
|
-31.61
|
4.16
|
18.82
|
10.41
|
5.08
|
|||||
|
Close Price ($)
|
115.45
|
45.94
|
20.49
|
13.34
|
4.25
|
39.25
|
|||||
|
High Price ($)
|
140.80
|
57.29
|
31.95
|
22.75
|
41.70
|
82.85
|
|||||
|
Low Price ($)
|
18.03
|
10.04
|
6.18
|
4.00
|
3.90
|
14.52
|
|||||
|
Market Cap ($ Cr)
|
9,789.27
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
5.13
|
0.30
|
0.35
|
0.32
|
0.13
|
0.07
|
|||||
|
Short term debt to equity ratio
|
0.17
|
0.14
|
0.07
|
0.14
|
0.05
|
0.03
|
|||||
|
Current Ratio
|
19.35
|
1.09
|
1.67
|
0.72
|
8.15
|
17.96
|
|||||
|
Quick Ratio
|
19.35
|
--
|
--
|
0.72
|
7.82
|
17.83
|
|||||
|
Interest Coverage
|
-10.00
|
-8.97
|
16.17
|
1.88
|
-5.12
|
-14.62
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-162.81
|
206.37
|
4.96
|
6.08
|
1.83
|
0.82
|
|||||
|
Asset Turnover
|
0.00
|
0.01
|
0.13
|
0.11
|
0.13
|
0.21
|
|||||
|
Receivable days
|
--
|
474.50
|
14.01
|
14.14
|
5.15
|
2.53
|
|||||
|
Inventory Days
|
--
|
--
|
0.00
|
33.42
|
60.75
|
211.84
|
|||||
|
Payable days
|
--
|
45.83
|
65.37
|
108.42
|
64.90
|
60.42
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-51.35
|
-60.86
|
1.00
|
153.96
|