Market cap
$192 Mln
Revenue (TTM)
$62 Mln
P/E Ratio
20.2
P/B Ratio
1.9
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
12.76
|
4.81
|
11.81
|
32.99
|
39.14
|
|||||
|
Cash Flow from Investing Activities
|
--
|
6.14
|
-8.73
|
-65.30
|
-28.40
|
-36.82
|
|||||
|
Cash from Financing Activities
|
--
|
-5.13
|
1.73
|
30.47
|
3.01
|
22.61
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
3.30
|
-1.52
|
-3.53
|
-1.05
|
11.76
|
10.89
|
|||||
|
Cash EPS ($)
|
--
|
2.91
|
1.54
|
2.68
|
15.53
|
13.57
|
|||||
|
Adjusted Book Value ($)
|
--
|
33.30
|
35.34
|
39.72
|
39.93
|
27.60
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
4.56
|
1.76
|
4.28
|
11.56
|
13.69
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
1.93
|
-1.43
|
-19.38
|
-1.68
|
0.81
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-2.13
|
-4.63
|
-1.42
|
19.02
|
24.04
|
|||||
|
ROE (%)
|
8.30
|
-4.49
|
-9.36
|
-2.60
|
34.78
|
48.13
|
|||||
|
ROA (%)
|
4.02
|
-1.97
|
-4.28
|
-1.35
|
18.59
|
23.18
|
|||||
|
EBIT Margin (%)
|
27.95
|
5.92
|
-0.90
|
6.73
|
53.28
|
51.97
|
|||||
|
Net Margin (%)
|
15.02
|
-8.16
|
-15.81
|
-6.11
|
47.79
|
48.34
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
25.27
|
-0.14
|
0.28
|
-0.32
|
0.09
|
1.89
|
|||||
|
EBIT Growth (%)
|
414.21
|
662.77
|
-117.15
|
-91.43
|
11.65
|
1,044.56
|
|||||
|
Net Profit Growth (%)
|
161.58
|
55.84
|
-231.94
|
-108.67
|
7.67
|
630.02
|
|||||
|
EPS Growth (%)
|
163.43
|
0.57
|
-2.35
|
-1.09
|
0.08
|
5.24
|
|||||
|
Book Value Growth (%)
|
6.54
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
20.16
|
-8.43
|
-3.17
|
-18.08
|
1.46
|
1.75
|
|||||
|
Price / Book Value
|
1.92
|
0.39
|
0.32
|
0.48
|
0.43
|
0.69
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
9.16
|
7.35
|
9.84
|
10.28
|
1.94
|
2.56
|
|||||
|
Close Price ($)
|
21.89
|
12.83
|
11.20
|
19.05
|
17.19
|
19.04
|
|||||
|
High Price ($)
|
28.00
|
16.14
|
24.84
|
20.41
|
44.99
|
34.65
|
|||||
|
Low Price ($)
|
9.25
|
7.60
|
10.04
|
13.42
|
12.71
|
5.41
|
|||||
|
Market Cap ($ Cr)
|
192.41
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.76
|
1.10
|
1.11
|
0.95
|
0.71
|
1.00
|
|||||
|
Short term debt to equity ratio
|
0.22
|
0.13
|
0.12
|
0.16
|
0.20
|
0.18
|
|||||
|
Current Ratio
|
1.28
|
1.53
|
1.24
|
0.95
|
1.76
|
1.72
|
|||||
|
Quick Ratio
|
1.23
|
1.46
|
1.13
|
0.79
|
1.72
|
1.67
|
|||||
|
Interest Coverage
|
2.67
|
0.45
|
-0.07
|
0.49
|
9.71
|
14.32
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.91
|
8.13
|
15.63
|
18.63
|
14.12
|
3.13
|
|||||
|
Asset Turnover
|
0.27
|
0.24
|
0.27
|
0.22
|
0.39
|
0.48
|
|||||
|
Receivable days
|
--
|
48.20
|
55.05
|
72.06
|
31.04
|
11.35
|
|||||
|
Inventory Days
|
--
|
13.56
|
28.18
|
24.16
|
10.15
|
19.24
|
|||||
|
Payable days
|
--
|
19.29
|
26.37
|
28.64
|
21.36
|
17.23
|
|||||
|
Cash Conversion Cycle
|
--
|
42.47
|
56.86
|
67.57
|
19.83
|
13.36
|