Market cap
$115 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
2252.5
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-12.85
|
-1.22
|
-12.42
|
-15.99
|
-16.13
|
-8.76
|
|||||
|
Cash Flow from Investing Activities
|
3.04
|
-0.06
|
-0.99
|
-3.26
|
0.10
|
-0.09
|
|||||
|
Cash from Financing Activities
|
10.01
|
3.60
|
0.03
|
-0.04
|
-0.02
|
54.12
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.32
|
-0.23
|
-0.44
|
-0.38
|
-0.31
|
-0.18
|
|||||
|
Cash EPS ($)
|
-0.31
|
-0.23
|
-0.43
|
-0.38
|
-0.31
|
-0.18
|
|||||
|
Adjusted Book Value ($)
|
0.00
|
0.08
|
0.11
|
0.39
|
0.40
|
0.23
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-0.22
|
-0.02
|
-0.24
|
-0.32
|
-0.16
|
-0.04
|
|||||
|
Free Cash Flow per Share ($)
|
-0.22
|
-0.02
|
-0.24
|
-0.32
|
-0.16
|
-0.05
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-810.15
|
-241.49
|
-173.89
|
-60.49
|
-71.06
|
-163.40
|
|||||
|
ROE (%)
|
-924.32
|
-250.49
|
-178.13
|
-62.20
|
-72.62
|
-171.18
|
|||||
|
ROA (%)
|
-161.82
|
-101.10
|
-115.68
|
-50.26
|
-52.87
|
-98.10
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-9.99
|
23.14
|
-15.15
|
47.05
|
6.27
|
-282.50
|
|||||
|
Net Profit Growth (%)
|
-55.37
|
46.95
|
-18.16
|
40.09
|
11.13
|
-279.56
|
|||||
|
EPS Growth (%)
|
-0.37
|
0.47
|
-0.16
|
-0.22
|
-0.69
|
-0.33
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-4.72
|
-3.03
|
-1.29
|
-1.59
|
-3.11
|
-11.06
|
|||||
|
Price / Book Value
|
1,673.77
|
9.12
|
5.19
|
1.54
|
2.38
|
8.60
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-4.59
|
-1.94
|
-1.28
|
-0.65
|
-1.61
|
-8.63
|
|||||
|
Close Price ($)
|
1.49
|
0.70
|
0.56
|
0.60
|
0.96
|
2.02
|
|||||
|
High Price ($)
|
2.60
|
1.74
|
1.39
|
1.38
|
5.29
|
12.17
|
|||||
|
Low Price ($)
|
0.63
|
0.41
|
0.50
|
0.53
|
0.85
|
0.62
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
8.77
|
0.03
|
0.04
|
0.02
|
0.03
|
0.01
|
|||||
|
Short term debt to equity ratio
|
4.27
|
0.03
|
0.02
|
0.01
|
0.03
|
0.05
|
|||||
|
Current Ratio
|
0.76
|
1.02
|
1.12
|
3.64
|
6.45
|
8.79
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
4.54
|
7.15
|
8.79
|
|||||
|
Interest Coverage
|
-1,022.94
|
-2,790.00
|
-1,723.20
|
-2,198.70
|
-150.46
|
-87.55
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
-40,453.23
|
-6,876.64
|
-2,630.45
|
|||||
|
Payable days
|
9,953.06
|
--
|
--
|
33,545.71
|
10,066.39
|
15,096.46
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|