Market cap
$19 Mln
Revenue (TTM)
$180 Mln
P/E Ratio
3
P/B Ratio
0.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 10.78 | 0.75 | 64.35 | 4.83 | 10.69 |
| EBIT | 280.62 | 311.29 | 119.62 | 68.83 | 29.44 |
| Net Profit | 295.70 | -81.67 | 138.64 | 39.75 | -11.44 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Dec-21 | Dec-20 | Dec-19 |
| EBIT-Margin
| -9.17 | -3.86 | 5.67 | -33.78 | 0.61 |
| Net Margin
| -- | -- | -- | -- | -- |
| Return on equity
| -14.43 | -6.34 | 5.46 | -46.41 | -2.35 |
| Return on Capital
| -7.05 | -1.91 | 2.34 | -21.84 | -1.65 |
| Return on Assets
| -3.77 | -1.56 | 1.21 | -11.68 | -0.84 |
| Debt to Equity (x)
| -- | -- | 1.17 | 1.50 | 0.89 |
Profitability
ROCE
2.34
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
RYB Education Inc - ADR
|
2.34
|
-21.84
|
-1.65
|
-1.68
|
13.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
5.46
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
RYB Education Inc - ADR
|
5.46
|
-46.41
|
-2.35
|
-1.68
|
13.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
1.21
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
RYB Education Inc - ADR
|
1.21
|
-11.68
|
-0.84
|
-0.76
|
4.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
5.67
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
RYB Education Inc - ADR
|
5.67
|
-33.78
|
0.61
|
0.43
|
7.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
1.97
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
RYB Education Inc - ADR
|
1.97
|
-33.98
|
-1.34
|
-1.14
|
5.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
0.64
--
Year on year growth in net sales
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
RYB Education Inc - ADR
|
0.64
|
-0.40
|
0.16
|
0.11
|
0.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
127.60
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
RYB Education Inc - ADR
|
127.60
|
-3,448.24
|
65.22
|
-93.87
|
26.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
109.51
--
Year on year growth in profit after tax
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
RYB Education Inc - ADR
|
109.51
|
-1,431.64
|
-36.05
|
-125.14
|
9.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.17
--
Total debt / Net worth
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
RYB Education Inc - ADR
|
1.17
|
1.50
|
0.89
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.21
--
(Short term borrowings / Net worth)
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
RYB Education Inc - ADR
|
0.21
|
--
|
0.00
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.67
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
RYB Education Inc - ADR
|
0.67
|
0.55
|
0.73
|
1.12
|
1.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
0.62
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
RYB Education Inc - ADR
|
0.62
|
0.50
|
0.67
|
1.08
|
1.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
3.15
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
RYB Education Inc - ADR
|
3.15
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
2.54
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
RYB Education Inc - ADR
|
2.54
|
4.40
|
3.42
|
1.43
|
1.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.62
--
Sales / Average Total Assets
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
RYB Education Inc - ADR
|
0.62
|
0.34
|
0.63
|
0.66
|
0.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
9.52
--
Average Debtors / Sales * 365
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
RYB Education Inc - ADR
|
9.52
|
18.42
|
8.49
|
4.66
|
9.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
14.58
--
Average Inventory / Sales * 365
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
RYB Education Inc - ADR
|
14.58
|
20.35
|
14.17
|
11.67
|
10.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
11.26
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
RYB Education Inc - ADR
|
11.26
|
12.64
|
8.08
|
7.78
|
7.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
12.84
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
RYB Education Inc - ADR
|
12.84
|
26.13
|
14.58
|
8.54
|
13.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
EV/EBITDA
0.61
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
RYB Education Inc - ADR
|
0.61
|
-1.56
|
1.41
|
-11.92
|
-9.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|