Establishment Labs Holdings (ESTA) Key Ratios
$74.29
As on 04-Sep-2026 16:00EDT
Market cap
$2,214 Mln
Revenue (TTM)
$246 Mln
P/E Ratio
--
P/B Ratio
96.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 12.80 | 31.66 | 38.55 | 11.54 | 17.01 |
| EBIT | 21.61 | 51.13 | 69.11 | 15.73 | -17.13 |
| Net Profit | 12.21 | 29.20 | 56.06 | 10.82 | -24.52 |
| EPS | 13.67 | 30.72 | 57.26 | 13.63 | -9.73 |
| Book Value | -- | -- | -56.67 | -- | -24.19 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -30.74 | -30.83 | -8.10 | -15.52 | -38.43 |
| Net Margin
| -- | -43.78 | -15.82 | -- | -- |
| Return on equity
| -635.89 | -465.32 | -172.26 | -133.25 | -236.67 |
| Return on Capital
| -31.25 | -36.73 | -- | -18.03 | -34.60 |
| Return on Assets
| -24.91 | -29.09 | -9.41 | -14.51 | -27.49 |
| Debt to Equity (x)
| -- | -- | 12.11 | 11.23 | 4.24 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Establishment Labs Holdings (ESTA)
|
--
|
-18.03
|
-34.60
|
-41.12
|
-54.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-172.26
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Establishment Labs Holdings (ESTA)
|
-172.26
|
-133.25
|
-236.67
|
-1,537.75
|
-353.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
-9.41
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Establishment Labs Holdings (ESTA)
|
-9.41
|
-14.51
|
-27.49
|
-32.73
|
-42.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
-8.10
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Establishment Labs Holdings (ESTA)
|
-8.10
|
-15.52
|
-38.43
|
-38.26
|
-37.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
-15.82
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Establishment Labs Holdings (ESTA)
|
-15.82
|
-24.19
|
-50.95
|
-47.53
|
-53.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Establishment Labs Holdings (ESTA)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
38.55
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Establishment Labs Holdings (ESTA)
|
38.55
|
0.27
|
0.01
|
0.02
|
0.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
69.11
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Establishment Labs Holdings (ESTA)
|
69.11
|
48.64
|
-0.96
|
-3.48
|
-99.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
56.06
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Establishment Labs Holdings (ESTA)
|
56.06
|
39.64
|
-7.76
|
-4.38
|
-82.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
57.26
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Establishment Labs Holdings (ESTA)
|
57.26
|
0.41
|
0.03
|
0.02
|
-0.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
-7.11
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Establishment Labs Holdings (ESTA)
|
-7.11
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
12.11
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Establishment Labs Holdings (ESTA)
|
12.11
|
11.23
|
4.24
|
10.45
|
-21.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Establishment Labs Holdings (ESTA)
|
--
|
0.60
|
0.03
|
0.04
|
-0.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.84
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Establishment Labs Holdings (ESTA)
|
3.84
|
3.04
|
3.56
|
3.06
|
3.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
2.52
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Establishment Labs Holdings (ESTA)
|
2.52
|
2.00
|
2.41
|
1.67
|
2.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
-0.72
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Establishment Labs Holdings (ESTA)
|
-0.72
|
-1.30
|
-3.06
|
-4.11
|
-5.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
30.77
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Establishment Labs Holdings (ESTA)
|
30.77
|
36.72
|
39.15
|
28.41
|
21.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.59
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Establishment Labs Holdings (ESTA)
|
0.59
|
0.60
|
0.54
|
0.69
|
0.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Establishment Labs Holdings (ESTA)
|
--
|
123.29
|
123.11
|
91.05
|
67.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Establishment Labs Holdings (ESTA)
|
--
|
463.49
|
511.47
|
364.33
|
215.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Establishment Labs Holdings (ESTA)
|
--
|
247.76
|
279.22
|
193.56
|
114.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Establishment Labs Holdings (ESTA)
|
--
|
339.02
|
355.36
|
261.82
|
168.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Establishment Labs Holdings (ESTA)
|
--
|
-42.28
|
-15.76
|
-8.60
|
-21.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
96.05
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Establishment Labs Holdings (ESTA)
|
96.05
|
91.68
|
25.11
|
36.68
|
-195.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Establishment Labs Holdings (ESTA)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-26.29
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Establishment Labs Holdings (ESTA)
|
-26.29
|
-105.32
|
-26.12
|
-14.18
|
-30.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2,214
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Establishment Labs Holdings (ESTA)
|
2,214
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|