Establishment Labs Holdings (ESTA) Financials
$70.94
As on 11-Sep-2026 16:00EDT
Market cap
$2,114 Mln
Revenue (TTM)
$246 Mln
P/E Ratio
--
P/B Ratio
98.5
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-50.89
|
-58.52
|
-88.51
|
-52.17
|
-27.53
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-7.03
|
-15.61
|
-24.55
|
-34.79
|
-7.16
|
|||||
|
Cash from Financing Activities
|
--
|
40.43
|
125.90
|
86.23
|
100.26
|
4.05
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
13.30
|
-30.64
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-1.31
|
-1.72
|
-2.92
|
-3.01
|
-3.08
|
-1.71
|
|||||
|
Cash EPS ($)
|
-1.27
|
-1.37
|
-2.66
|
-2.83
|
-2.90
|
-1.54
|
|||||
|
Adjusted Book Value ($)
|
0.73
|
0.79
|
1.83
|
0.71
|
--
|
2.11
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-1.72
|
-2.02
|
-3.40
|
-2.14
|
-1.14
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-1.94
|
-2.56
|
-4.34
|
-3.54
|
-1.42
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-18.03
|
-34.60
|
-41.12
|
-54.48
|
-35.40
|
|||||
|
ROE (%)
|
-172.26
|
-133.25
|
-236.67
|
-1,537.75
|
-353.48
|
-65.46
|
|||||
|
ROA (%)
|
-9.41
|
-14.51
|
-27.49
|
-32.73
|
-42.90
|
-27.80
|
|||||
|
EBIT Margin (%)
|
-8.10
|
-15.52
|
-38.43
|
-38.26
|
-37.76
|
-24.19
|
|||||
|
Net Margin (%)
|
-15.82
|
-24.19
|
-50.95
|
-47.53
|
-53.61
|
-33.95
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
38.55
|
0.27
|
0.01
|
0.02
|
0.28
|
0.50
|
|||||
|
EBIT Growth (%)
|
69.11
|
48.64
|
-0.96
|
-3.48
|
-99.23
|
-7.18
|
|||||
|
Net Profit Growth (%)
|
56.06
|
39.64
|
-7.76
|
-4.38
|
-82.82
|
-7.92
|
|||||
|
EPS Growth (%)
|
57.26
|
0.41
|
0.03
|
0.02
|
-0.80
|
-0.06
|
|||||
|
Book Value Growth (%)
|
-7.11
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-42.28
|
-15.76
|
-8.60
|
-21.31
|
-39.58
|
|||||
|
Price / Book Value
|
98.51
|
91.68
|
25.11
|
36.68
|
-195.77
|
32.09
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-26.29
|
-105.32
|
-26.12
|
-14.18
|
-30.15
|
-61.37
|
|||||
|
Close Price ($)
|
85.81
|
72.88
|
46.07
|
25.89
|
65.65
|
67.59
|
|||||
|
High Price ($)
|
90.50
|
78.24
|
60.12
|
79.88
|
93.80
|
88.66
|
|||||
|
Low Price ($)
|
33.35
|
26.56
|
24.42
|
16.96
|
44.03
|
35.10
|
|||||
|
Market Cap ($ Cr)
|
2,114.15
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
12.11
|
11.23
|
4.24
|
10.45
|
-21.91
|
1.07
|
|||||
|
Short term debt to equity ratio
|
--
|
0.60
|
0.03
|
0.04
|
-0.08
|
0.01
|
|||||
|
Current Ratio
|
3.84
|
3.04
|
3.56
|
3.06
|
3.85
|
3.55
|
|||||
|
Quick Ratio
|
2.52
|
2.00
|
2.41
|
1.67
|
2.91
|
2.66
|
|||||
|
Interest Coverage
|
-0.72
|
-1.30
|
-3.06
|
-4.11
|
-5.19
|
-3.38
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
30.77
|
36.72
|
39.15
|
28.41
|
21.91
|
19.29
|
|||||
|
Asset Turnover
|
0.59
|
0.60
|
0.54
|
0.69
|
0.92
|
0.86
|
|||||
|
Receivable days
|
--
|
123.29
|
123.11
|
91.05
|
67.61
|
62.80
|
|||||
|
Inventory Days
|
--
|
463.49
|
511.47
|
364.33
|
215.39
|
228.37
|
|||||
|
Payable days
|
--
|
247.76
|
279.22
|
193.56
|
114.37
|
107.05
|
|||||
|
Cash Conversion Cycle
|
--
|
339.02
|
355.36
|
261.82
|
168.62
|
184.12
|