Market cap
$5 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
2.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -- | -- | -- |
| EBIT | -9.63 | -312.34 | 90.39 | 15.68 | -168.67 |
| Net Profit | -- | -- | 76.36 | 12.88 | -168.83 |
| EPS | -- | -- | 76.36 | 22.30 | -164.42 |
| Book Value | -- | -- | 318.78 | -76.86 | -40.47 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Dec-21 | Dec-20 | Dec-19 |
| EBIT-Margin
| -736,520.14 | -368,245.09 | -- | -1,468,503.72 | -4,536.56 |
| Net Margin
| -- | -- | -- | -- | -- |
| Return on equity
| -297.00 | -169.36 | -131.05 | -575.98 | -183.96 |
| Return on Capital
| -297.00 | -169.36 | -131.05 | -575.98 | -183.96 |
| Return on Assets
| -145.71 | -79.65 | -67.59 | -198.32 | -171.23 |
| Debt to Equity (x)
| -- | -- | -- | -- | -- |
Profitability
ROCE
-131.05
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Hudson Capital - ADR
|
-131.05
|
-575.98
|
-183.96
|
-5.62
|
49.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-131.05
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Hudson Capital - ADR
|
-131.05
|
-575.98
|
-183.96
|
-5.62
|
49.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
-67.59
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Hudson Capital - ADR
|
-67.59
|
-198.32
|
-171.23
|
-5.23
|
44.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Hudson Capital - ADR
|
--
|
-1,468,503.72
|
-4,536.56
|
-38.33
|
98.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Hudson Capital - ADR
|
--
|
-1,468,503.72
|
-4,537.09
|
-26.51
|
95.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-1.00
--
Year on year growth in net sales
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Hudson Capital - ADR
|
-1.00
|
-1.00
|
-0.91
|
-0.43
|
0.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
72.50
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Hudson Capital - ADR
|
72.50
|
85.36
|
-1,022.80
|
-122.37
|
51.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
76.36
--
Year on year growth in profit after tax
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Hudson Capital - ADR
|
76.36
|
85.36
|
-1,523.46
|
-115.88
|
73.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
0.76
--
Year on year growth in earnings per share
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Hudson Capital - ADR
|
0.76
|
0.96
|
-15.23
|
-2.80
|
-0.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Current Ratio
22.51
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Hudson Capital - ADR
|
22.51
|
1.90
|
2.66
|
32.99
|
9.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Hudson Capital - ADR
|
--
|
30,243.53
|
404.74
|
432.75
|
193.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Hudson Capital - ADR
|
--
|
0.00
|
0.04
|
0.20
|
0.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Hudson Capital - ADR
|
--
|
1,689,525.05
|
9,069.17
|
1,405.46
|
552.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Hudson Capital - ADR
|
--
|
--
|
1,776,063.13
|
127.93
|
31.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-18.22
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Hudson Capital - ADR
|
-18.22
|
-5.63
|
-0.08
|
-1.03
|
84.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
14.79
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Hudson Capital - ADR
|
14.79
|
80.93
|
1.90
|
0.06
|
28.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-15.59
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Hudson Capital - ADR
|
-15.59
|
-5.27
|
-0.08
|
-0.28
|
81.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|