Market cap
$5 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
2.3
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-4.85
|
-3.82
|
-1.07
|
-17.27
|
27.60
|
14.47
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.11
|
-0.20
|
-7.72
|
-22.31
|
2.49
|
|||||
|
Cash from Financing Activities
|
3.60
|
4.28
|
-0.03
|
-0.13
|
19.64
|
-15.75
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.33
|
-1.42
|
-31.82
|
-1.96
|
1.09
|
3.02
|
|||||
|
Cash EPS ($)
|
-0.33
|
-1.42
|
-31.79
|
-1.93
|
1.09
|
3.02
|
|||||
|
Adjusted Book Value ($)
|
0.41
|
0.10
|
1.29
|
33.30
|
3.22
|
5.52
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-0.76
|
-0.60
|
-0.55
|
-8.86
|
1.25
|
3.15
|
|||||
|
Free Cash Flow per Share ($)
|
-0.76
|
-0.61
|
-0.55
|
-8.95
|
1.24
|
3.15
|
Profitability Ratios |
Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-131.05
|
-575.98
|
-183.96
|
-5.62
|
49.84
|
51.71
|
|||||
|
ROE (%)
|
-131.05
|
-575.98
|
-183.96
|
-5.62
|
49.84
|
51.71
|
|||||
|
ROA (%)
|
-67.59
|
-198.32
|
-171.23
|
-5.23
|
44.10
|
45.91
|
|||||
|
EBIT Margin (%)
|
--
|
-1,468,503.72
|
-4,536.56
|
-38.33
|
98.27
|
103.28
|
|||||
|
Net Margin (%)
|
--
|
-1,468,503.72
|
-4,537.09
|
-26.51
|
95.75
|
87.78
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-1.00
|
-1.00
|
-0.91
|
-0.43
|
0.59
|
1.03
|
|||||
|
EBIT Growth (%)
|
72.50
|
85.36
|
-1,022.80
|
-122.37
|
51.03
|
118.39
|
|||||
|
Net Profit Growth (%)
|
76.36
|
85.36
|
-1,523.46
|
-115.88
|
73.15
|
147.48
|
|||||
|
EPS Growth (%)
|
0.76
|
0.96
|
-15.23
|
-2.80
|
-0.64
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-18.22
|
-5.63
|
-0.08
|
-1.03
|
84.83
|
--
|
|||||
|
Price / Book Value
|
14.79
|
80.93
|
1.90
|
0.06
|
28.69
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-15.59
|
-5.27
|
-0.08
|
-0.28
|
81.42
|
--
|
|||||
|
Close Price ($)
|
13.42
|
17.54
|
27.06
|
22.29
|
1,016.41
|
--
|
|||||
|
High Price ($)
|
23.99
|
47.49
|
156.04
|
1,162.51
|
1,601.54
|
--
|
|||||
|
Low Price ($)
|
9.79
|
7.75
|
18.90
|
15.39
|
261.92
|
--
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
22.51
|
1.90
|
2.66
|
32.99
|
9.65
|
6.63
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
30,243.53
|
404.74
|
432.75
|
193.15
|
173.31
|
|||||
|
Asset Turnover
|
--
|
0.00
|
0.04
|
0.20
|
0.46
|
0.52
|
|||||
|
Receivable days
|
--
|
1,689,525.05
|
9,069.17
|
1,405.46
|
552.13
|
661.88
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
1,776,063.13
|
127.93
|
31.27
|
51.73
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|