Market cap
$86 Mln
Revenue (TTM)
$64 Mln
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Cashflow (CA$ Mln) |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-31.54
|
26.18
|
30.64
|
-6.64
|
-21.27
|
|||||
|
Cash Flow from Investing Activities
|
--
|
2.76
|
-6.31
|
-4.68
|
-0.97
|
3.42
|
|||||
|
Cash from Financing Activities
|
--
|
-1.16
|
-3.82
|
-17.19
|
-0.42
|
-0.50
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (CA$)
|
-0.33
|
-1.46
|
0.09
|
-1.63
|
0.52
|
0.02
|
|||||
|
Cash EPS (CA$)
|
--
|
-0.97
|
0.63
|
-0.91
|
1.27
|
0.80
|
|||||
|
Adjusted Book Value (CA$)
|
--
|
20.39
|
21.75
|
21.94
|
24.74
|
24.46
|
|||||
|
Dividend per Share (CA$)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (CA$)
|
--
|
-2.13
|
1.77
|
2.07
|
-0.45
|
-1.44
|
|||||
|
Free Cash Flow per Share (CA$)
|
--
|
-2.13
|
1.75
|
2.04
|
-0.52
|
-1.45
|
Profitability Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-6.13
|
0.37
|
-6.22
|
1.89
|
0.09
|
|||||
|
ROE (%)
|
-1.67
|
-6.92
|
0.42
|
-6.99
|
2.11
|
0.10
|
|||||
|
ROA (%)
|
-0.91
|
-4.85
|
0.29
|
-4.90
|
1.51
|
0.07
|
|||||
|
EBIT Margin (%)
|
-17.72
|
-46.82
|
21.77
|
-34.77
|
27.33
|
21.97
|
|||||
|
Net Margin (%)
|
-7.84
|
-58.32
|
2.53
|
-36.74
|
10.61
|
0.62
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.45
|
-0.31
|
-0.18
|
-0.09
|
0.28
|
-0.50
|
|||||
|
EBIT Growth (%)
|
-337.82
|
-247.73
|
151.39
|
-215.42
|
59.29
|
178.62
|
|||||
|
Net Profit Growth (%)
|
47.32
|
-1,682.05
|
105.66
|
-414.06
|
2,088.93
|
101.89
|
|||||
|
EPS Growth (%)
|
48.17
|
-16.82
|
1.06
|
-4.13
|
20.89
|
1.02
|
|||||
|
Book Value Growth (%)
|
-0.89
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.12
|
0.14
|
0.13
|
0.12
|
0.12
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
--
|
4.56
|
8.00
|
4.18
|
11.80
|
8.01
|
|||||
|
Quick Ratio
|
--
|
4.56
|
7.94
|
4.16
|
11.71
|
7.92
|
|||||
|
Interest Coverage
|
-0.03
|
-6.63
|
6.78
|
-12.24
|
10.07
|
6.94
|
Operating Efficiency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
53.89
|
114.08
|
130.34
|
62.69
|
86.86
|
66.81
|
|||||
|
Asset Turnover
|
0.12
|
0.08
|
0.12
|
0.13
|
0.14
|
0.11
|
|||||
|
Receivable days
|
--
|
554.93
|
377.49
|
289.36
|
253.87
|
141.66
|
|||||
|
Inventory Days
|
--
|
9.59
|
14.56
|
8.75
|
11.10
|
17.72
|
|||||
|
Payable days
|
--
|
53.53
|
53.35
|
50.52
|
70.23
|
92.49
|
|||||
|
Cash Conversion Cycle
|
--
|
510.99
|
338.71
|
247.60
|
194.75
|
66.89
|