Market cap
$90 Mln
Revenue (TTM)
$64 Mln
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 3.09 | 122.34 | 7.45 | 28.45 | -16.05 |
| EBIT | -- | 108.34 | -337.82 | -306.44 | -223.26 |
| Net Profit | 2.91 | -493.63 | 47.32 | -241.12 | -3.43 |
| EPS | 0.60 | -488.67 | 48.17 | -240.99 | -3.35 |
| Book Value | -- | -- | -6.26 | -6.23 | -3.15 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-24 | Dec-23 |
| EBIT-Margin
| -19.94 | -2.11 | -17.72 | -46.82 | 21.77 |
| Net Margin
| -- | -- | -7.84 | -- | -- |
| Return on equity
| -4.50 | -2.26 | -1.67 | -6.92 | 0.42 |
| Return on Capital
| -3.99 | -2.00 | -- | -6.13 | 0.37 |
| Return on Assets
| -3.15 | -1.58 | -0.91 | -4.85 | 0.29 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.12 | 0.14 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Scully Royalty - ADR
|
--
|
-6.13
|
0.37
|
-6.22
|
1.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-1.67
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Scully Royalty - ADR
|
-1.67
|
-6.92
|
0.42
|
-6.99
|
2.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
-0.91
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Scully Royalty - ADR
|
-0.91
|
-4.85
|
0.29
|
-4.90
|
1.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
-17.72
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Scully Royalty - ADR
|
-17.72
|
-46.82
|
21.77
|
-34.77
|
27.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
-7.84
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Scully Royalty - ADR
|
-7.84
|
-58.32
|
2.53
|
-36.74
|
10.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
7.45
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Scully Royalty - ADR
|
7.45
|
-0.31
|
-0.18
|
-0.09
|
0.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
-337.82
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Scully Royalty - ADR
|
-337.82
|
-247.73
|
151.39
|
-215.42
|
59.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
47.32
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Scully Royalty - ADR
|
47.32
|
-1,682.05
|
105.66
|
-414.06
|
2,088.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
48.17
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Scully Royalty - ADR
|
48.17
|
-16.82
|
1.06
|
-4.13
|
20.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
-0.89
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Scully Royalty - ADR
|
-0.89
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Scully Royalty - ADR
|
--
|
0.12
|
0.14
|
0.13
|
0.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Scully Royalty - ADR
|
--
|
--
|
0.00
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
--
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Scully Royalty - ADR
|
--
|
4.56
|
8.00
|
4.18
|
11.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Scully Royalty - ADR
|
--
|
4.56
|
7.94
|
4.16
|
11.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
-0.03
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Scully Royalty - ADR
|
-0.03
|
-6.63
|
6.78
|
-12.24
|
10.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
53.89
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Scully Royalty - ADR
|
53.89
|
114.08
|
130.34
|
62.69
|
86.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.12
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Scully Royalty - ADR
|
0.12
|
0.08
|
0.12
|
0.13
|
0.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Scully Royalty - ADR
|
--
|
554.93
|
377.49
|
289.36
|
253.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Scully Royalty - ADR
|
--
|
9.59
|
14.56
|
8.75
|
11.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Scully Royalty - ADR
|
--
|
53.53
|
53.35
|
50.52
|
70.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Scully Royalty - ADR
|
--
|
510.99
|
338.71
|
247.60
|
194.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|