Dragon Victory International - ADR Key Ratios
$0.86
As on 14-Feb-2023 09:30EDT
Market cap
$13 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 854.88 | -7.88 | -9.70 |
| EBIT | 0.00 | -348.31 | -162.59 | -245.61 | -240.86 |
| Net Profit | -- | -- | -180.49 | -326.82 | -253.15 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-22 | Mar-21 | Mar-20 |
| EBIT-Margin
| -4,831.33 | -2,901.13 | -578.21 | -1,568.64 | -12,347.15 |
| Net Margin
| -- | -16.90 | -- | -- | -- |
| Return on equity
| -69.26 | -43.03 | -131.54 | -60.27 | -15.98 |
| Return on Capital
| -57.93 | -36.22 | -109.45 | -48.54 | -15.80 |
| Return on Assets
| -41.73 | -26.26 | -72.25 | -40.22 | -12.72 |
| Debt to Equity (x)
| -- | -- | 0.03 | 0.44 | 0.01 |
Profitability
ROCE
-109.45
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Dragon Victory International - ADR
|
-109.45
|
-48.54
|
-15.80
|
-10.05
|
2.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-131.54
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Dragon Victory International - ADR
|
-131.54
|
-60.27
|
-15.98
|
-10.12
|
2.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
-72.25
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Dragon Victory International - ADR
|
-72.25
|
-40.22
|
-12.72
|
-8.34
|
2.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
-578.21
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Dragon Victory International - ADR
|
-578.21
|
-1,568.64
|
-12,347.15
|
-38.31
|
26.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
-669.86
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Dragon Victory International - ADR
|
-669.86
|
-2,280.45
|
-12,590.80
|
-38.31
|
4.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
8.55
--
Year on year growth in net sales
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Dragon Victory International - ADR
|
8.55
|
19.06
|
-1.00
|
-0.36
|
0.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
-251.97
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Dragon Victory International - ADR
|
-251.97
|
-154.89
|
-31.53
|
-192.68
|
-49.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
-180.49
--
Year on year growth in profit after tax
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Dragon Victory International - ADR
|
-180.49
|
-263.38
|
-34.11
|
-646.97
|
-88.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.03
--
Total debt / Net worth
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Dragon Victory International - ADR
|
0.03
|
0.44
|
0.01
|
0.02
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.02
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Dragon Victory International - ADR
|
0.02
|
0.44
|
0.01
|
0.01
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.36
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Dragon Victory International - ADR
|
2.36
|
2.20
|
3.76
|
4.04
|
5.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Dragon Victory International - ADR
|
--
|
--
|
--
|
4.04
|
5.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
-6.33
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Dragon Victory International - ADR
|
-6.33
|
-2.20
|
-463,100.33
|
-7,941.56
|
3.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
441.71
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Dragon Victory International - ADR
|
441.71
|
2,408.18
|
1,295.73
|
77.96
|
55.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.11
--
Sales / Average Total Assets
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Dragon Victory International - ADR
|
0.11
|
0.02
|
0.00
|
0.22
|
0.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
1,267.25
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Dragon Victory International - ADR
|
1,267.25
|
4,515.89
|
37,252.68
|
299.35
|
132.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Dragon Victory International - ADR
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
15.82
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Dragon Victory International - ADR
|
15.82
|
15.20
|
8.75
|
9.59
|
12.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Dragon Victory International - ADR
|
--
|
--
|
37,243.92
|
289.76
|
120.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
EV/EBITDA
0.40
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Dragon Victory International - ADR
|
0.40
|
1.72
|
6.85
|
9.80
|
-7.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|