Market cap
$5,475 Mln
Revenue (TTM)
$1,259 Mln
P/E Ratio
7.1
P/B Ratio
2.4
Div. Yield
0.4 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
380.05
|
547.14
|
688.40
|
287.80
|
-76.19
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-141.31
|
-155.02
|
-124.27
|
42.80
|
133.29
|
|||||
|
Cash from Financing Activities
|
--
|
-279.32
|
-361.38
|
-681.12
|
-185.79
|
-173.84
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
-116.74
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
15.66
|
6.24
|
8.41
|
11.28
|
7.82
|
-2.65
|
|||||
|
Cash EPS ($)
|
15.64
|
9.53
|
11.43
|
13.79
|
10.04
|
-0.93
|
|||||
|
Adjusted Book Value ($)
|
45.75
|
40.73
|
37.46
|
34.79
|
29.98
|
23.25
|
|||||
|
Dividend per Share ($)
|
0.44
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
7.66
|
11.04
|
13.95
|
5.80
|
-1.51
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.77
|
5.29
|
9.76
|
3.45
|
-3.08
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
11.98
|
16.57
|
22.15
|
15.97
|
-6.98
|
|||||
|
ROE (%)
|
36.36
|
15.96
|
23.33
|
34.73
|
29.19
|
-12.47
|
|||||
|
ROA (%)
|
25.87
|
11.66
|
16.16
|
21.66
|
15.63
|
-6.79
|
|||||
|
EBIT Margin (%)
|
93.21
|
41.69
|
48.90
|
58.42
|
51.55
|
-35.31
|
|||||
|
Net Margin (%)
|
61.86
|
36.67
|
43.79
|
51.92
|
44.86
|
-46.28
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
57.66
|
-0.11
|
-0.11
|
0.24
|
2.17
|
-0.35
|
|||||
|
EBIT Growth (%)
|
321.87
|
-24.45
|
-25.67
|
40.47
|
563.08
|
-408.66
|
|||||
|
Net Profit Growth (%)
|
226.37
|
-25.79
|
-25.11
|
43.45
|
390.57
|
-2,313.52
|
|||||
|
EPS Growth (%)
|
225.80
|
-0.26
|
-0.25
|
0.44
|
3.95
|
-12.40
|
|||||
|
Book Value Growth (%)
|
18.33
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
7.07
|
7.79
|
4.27
|
4.03
|
4.74
|
-5.53
|
|||||
|
Price / Book Value
|
2.39
|
1.19
|
0.96
|
1.31
|
1.23
|
0.63
|
|||||
|
Dividend Yield (%)
|
0.44
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
5.77
|
5.47
|
3.80
|
3.71
|
4.65
|
-184.56
|
|||||
|
Close Price ($)
|
76.59
|
48.55
|
35.94
|
45.48
|
37.02
|
14.68
|
|||||
|
High Price ($)
|
92.66
|
55.04
|
65.94
|
53.25
|
48.12
|
22.39
|
|||||
|
Low Price ($)
|
36.21
|
27.20
|
32.11
|
33.04
|
13.05
|
13.77
|
|||||
|
Market Cap ($ Cr)
|
5,474.70
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.27
|
0.29
|
0.38
|
0.43
|
0.72
|
0.96
|
|||||
|
Short term debt to equity ratio
|
0.02
|
0.01
|
0.03
|
0.08
|
0.14
|
0.16
|
|||||
|
Current Ratio
|
5.94
|
3.71
|
2.87
|
2.38
|
2.50
|
0.96
|
|||||
|
Quick Ratio
|
5.76
|
3.71
|
2.86
|
2.37
|
2.49
|
0.95
|
|||||
|
Interest Coverage
|
2.97
|
8.23
|
9.36
|
9.52
|
7.72
|
-2.62
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
26.59
|
22.73
|
20.94
|
24.40
|
34.97
|
41.37
|
|||||
|
Asset Turnover
|
0.42
|
0.32
|
0.37
|
0.42
|
0.35
|
0.14
|
|||||
|
Receivable days
|
--
|
84.68
|
88.42
|
96.07
|
87.67
|
107.61
|
|||||
|
Inventory Days
|
--
|
0.93
|
1.24
|
0.76
|
1.22
|
3.36
|
|||||
|
Payable days
|
--
|
2.81
|
4.78
|
3.45
|
1.59
|
2.48
|
|||||
|
Cash Conversion Cycle
|
--
|
82.80
|
84.88
|
93.39
|
87.31
|
108.48
|