Market cap
$38 Mln
Revenue (TTM)
$12 Mln
P/E Ratio
0
P/B Ratio
1.7
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-15.08
|
-8.34
|
-13.85
|
-12.57
|
-9.99
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-3.36
|
-2.27
|
-3.56
|
-3.12
|
-1.53
|
|||||
|
Cash from Financing Activities
|
--
|
17.72
|
9.60
|
17.57
|
1.01
|
25.35
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-39.07
|
-32.08
|
-4,041.19
|
-0.25
|
-1.95
|
-1,310.72
|
|||||
|
Cash EPS ($)
|
--
|
-29.95
|
-3,528.82
|
-0.22
|
-1.87
|
-1,201.30
|
|||||
|
Adjusted Book Value ($)
|
--
|
4.98
|
3,033.54
|
0.23
|
0.19
|
1,818.72
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-19.15
|
-2,607.11
|
-0.35
|
-0.97
|
-853.83
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-21.72
|
-3,317.99
|
-0.43
|
-1.20
|
-985.01
|
Profitability Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-249.88
|
-117.11
|
-116.53
|
-143.81
|
-72.61
|
|||||
|
ROE (%)
|
-165.24
|
-370.85
|
-136.50
|
-169.49
|
-213.03
|
-103.15
|
|||||
|
ROA (%)
|
-57.02
|
-166.25
|
-81.70
|
-70.50
|
-117.35
|
-65.01
|
|||||
|
EBIT Margin (%)
|
-96.50
|
-195.97
|
-155.40
|
-315.94
|
-244.19
|
-215.74
|
|||||
|
Net Margin (%)
|
-144.29
|
-217.30
|
-157.07
|
-153.32
|
-335.49
|
-256.03
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
49.13
|
0.41
|
0.27
|
-0.14
|
0.26
|
-0.40
|
|||||
|
EBIT Growth (%)
|
41.83
|
-78.12
|
37.52
|
-11.15
|
-42.59
|
-92.30
|
|||||
|
Net Profit Growth (%)
|
20.03
|
-95.42
|
-30.12
|
60.74
|
-65.07
|
-75.61
|
|||||
|
EPS Growth (%)
|
97.71
|
0.99
|
-16,164.07
|
0.87
|
1.00
|
0.70
|
|||||
|
Book Value Growth (%)
|
-71.27
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
0.00
|
-0.19
|
0.00
|
-0.61
|
-1.90
|
-0.01
|
|||||
|
Price / Book Value
|
1.72
|
1.22
|
0.00
|
0.66
|
19.31
|
0.01
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1.40
|
-0.43
|
-0.12
|
-0.26
|
-2.92
|
-0.15
|
|||||
|
Close Price ($)
|
11.84
|
24.32
|
3,031.20
|
77,112.00
|
1,864,800.00
|
5,428,080.00
|
|||||
|
High Price ($)
|
651.60
|
3,636.00
|
147,168.00
|
2,293,250.40
|
7,938,000.00
|
19,600,056.00
|
|||||
|
Low Price ($)
|
3.72
|
18.00
|
1,674.29
|
52,970.40
|
1,260,000.00
|
1,965,600.00
|
|||||
|
Market Cap ($ Cr)
|
38.03
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
1.12
|
0.23
|
0.10
|
1.77
|
0.33
|
|||||
|
Short term debt to equity ratio
|
0.03
|
1.04
|
0.19
|
0.03
|
0.68
|
0.32
|
|||||
|
Current Ratio
|
3.38
|
0.53
|
1.24
|
1.26
|
0.90
|
2.46
|
|||||
|
Quick Ratio
|
2.88
|
0.16
|
0.58
|
0.61
|
0.55
|
2.20
|
|||||
|
Interest Coverage
|
-5.78
|
-6.43
|
-15.20
|
-112.88
|
-9.29
|
-7.23
|
Operating Efficiency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.80
|
12.07
|
14.35
|
24.29
|
11.75
|
45.70
|
|||||
|
Asset Turnover
|
0.40
|
0.77
|
0.52
|
0.46
|
0.35
|
0.25
|
|||||
|
Receivable days
|
--
|
40.60
|
61.13
|
69.34
|
87.70
|
128.97
|
|||||
|
Inventory Days
|
--
|
144.13
|
250.17
|
232.76
|
154.64
|
239.25
|
|||||
|
Payable days
|
--
|
172.23
|
213.84
|
205.33
|
169.47
|
190.15
|
|||||
|
Cash Conversion Cycle
|
--
|
12.50
|
97.47
|
96.78
|
72.86
|
178.07
|