Market cap
$4,513 Mln
Revenue (TTM)
$1,472 Mln
P/E Ratio
24
P/B Ratio
3.4
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
254.30
|
183.04
|
74.91
|
69.90
|
102.54
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-72.90
|
-48.16
|
-40.33
|
-38.40
|
36.90
|
|||||
|
Cash from Financing Activities
|
--
|
-285.70
|
18.55
|
21.48
|
280.10
|
-181.48
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
-42.04
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
3.38
|
-4.45
|
1.16
|
0.32
|
-1.60
|
-2.55
|
|||||
|
Cash EPS ($)
|
--
|
-3.36
|
2.09
|
1.43
|
-0.53
|
-1.27
|
|||||
|
Adjusted Book Value ($)
|
--
|
22.02
|
24.14
|
23.53
|
22.45
|
24.29
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
4.67
|
3.35
|
1.38
|
1.30
|
1.92
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
3.18
|
2.49
|
0.74
|
0.81
|
1.45
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-13.21
|
3.23
|
0.95
|
-5.12
|
-7.99
|
|||||
|
ROE (%)
|
14.93
|
-19.24
|
4.87
|
1.41
|
-6.89
|
-11.30
|
|||||
|
ROA (%)
|
5.64
|
-9.49
|
2.56
|
0.74
|
-3.84
|
-5.90
|
|||||
|
EBIT Margin (%)
|
8.27
|
-12.36
|
12.08
|
-1.94
|
-2.63
|
-7.18
|
|||||
|
Net Margin (%)
|
12.82
|
-17.47
|
5.04
|
1.52
|
-8.44
|
-13.92
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
12.39
|
0.11
|
0.09
|
0.13
|
-0.01
|
0.11
|
|||||
|
EBIT Growth (%)
|
199.59
|
-213.29
|
776.62
|
16.80
|
63.82
|
-21.85
|
|||||
|
Net Profit Growth (%)
|
189.24
|
-483.50
|
260.39
|
120.34
|
36.50
|
61.06
|
|||||
|
EPS Growth (%)
|
186.83
|
-4.85
|
2.58
|
1.20
|
0.37
|
0.64
|
|||||
|
Book Value Growth (%)
|
14.70
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
23.95
|
-13.83
|
40.06
|
160.12
|
-34.65
|
-34.31
|
|||||
|
Price / Book Value
|
3.43
|
2.79
|
1.92
|
2.20
|
2.47
|
3.60
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
21.26
|
-24.64
|
13.73
|
82.72
|
108.54
|
-748.26
|
|||||
|
Close Price ($)
|
82.23
|
61.53
|
46.31
|
51.74
|
55.54
|
87.43
|
|||||
|
High Price ($)
|
83.98
|
65.57
|
64.48
|
59.86
|
89.69
|
93.89
|
|||||
|
Low Price ($)
|
41.02
|
32.48
|
43.15
|
40.26
|
41.82
|
61.73
|
|||||
|
Market Cap ($ Cr)
|
4,513.26
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.22
|
0.39
|
0.51
|
0.50
|
0.48
|
0.22
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.03
|
0.07
|
0.02
|
0.03
|
0.19
|
|||||
|
Current Ratio
|
1.45
|
1.36
|
2.87
|
2.95
|
2.98
|
0.97
|
|||||
|
Quick Ratio
|
1.21
|
1.16
|
2.50
|
2.51
|
2.54
|
0.82
|
|||||
|
Interest Coverage
|
3.31
|
-3.48
|
2.40
|
-0.38
|
-0.56
|
-1.48
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.63
|
15.56
|
17.85
|
18.64
|
21.02
|
21.54
|
|||||
|
Asset Turnover
|
0.44
|
0.54
|
0.51
|
0.49
|
0.45
|
0.45
|
|||||
|
Receivable days
|
--
|
57.85
|
63.93
|
68.06
|
78.25
|
71.99
|
|||||
|
Inventory Days
|
--
|
127.24
|
141.04
|
132.45
|
136.55
|
122.61
|
|||||
|
Payable days
|
--
|
68.02
|
71.88
|
74.12
|
82.62
|
78.55
|
|||||
|
Cash Conversion Cycle
|
--
|
117.07
|
133.09
|
126.39
|
132.18
|
116.05
|